Professional Documents
Culture Documents
Overview Governance
Introduction01 Chairman’s introduction 58
Performance highlights 02 Board of Directors and Executive Committee 60
Chairman’s statement 02 Nominations Committee report 65
Chief Executive’s statement 04 Audit and Compliance Committee report 66
Action 08 Valuations Committee report 70
Directors’ remuneration report 73
Our business Relations with shareholders 83
Our business at a glance 10 Additional statutory and corporate
governance information 84
Our business model 12
Our strategic objectives 14
Key performance indicators 16
Audited financial statements
Private Equity 18 Consolidated statement of
comprehensive income 92
Infrastructure25
Consolidated statement of financial position 93
Consolidated statement of changes in equity 94
Performance, risk and sustainability
Consolidated cash flow statement 95
Financial review 29
Company statement of financial position 96
Investment basis 35
Company statement of changes in equity 97
Reconciliation of Investment basis and IFRS 39
Company cash flow statement 98
Alternative Performance Measures 43
Significant accounting policies 99
Risk management 44
Notes to the accounts 104
Principal risks and mitigations 47
Independent Auditor’s report 139
Sustainability52
Consistent with our approach since the introduction of IFRS 10 in 2014, the financial data
presented in the Overview and Strategic report is taken from the Investment basis financial
statements. The Investment basis (which is unaudited) is an alternative performance
measure (“APM”) and is described on page 38 and the differences from, and the
reconciliation to, the IFRS Audited financial statements are detailed on pages 39 to 42.
Disclaimer
The Annual report and accounts have been prepared solely to provide information to shareholders.
They should not be relied on by any other party or for any other purpose.
The Strategic report on pages 2 to 56, the Directors’ report on pages 58 to 72 and 83 to 90, and the
Directors’ remuneration report on pages 73 to 82 have been drawn up and presented in accordance with
For more information on 3i’s business, its and in reliance upon English company law and the liabilities of the Directors in connection with those
portfolio and the latest news, please visit reports shall be subject to the limitations and restrictions provided by that law. This Annual report may
contain statements about the future, including certain statements about the future outlook for 3i Group
www.3i.com plc and its subsidiaries (“3i” or “the Group”). These are not guarantees of future performance and will
not be updated. Although we believe our expectations are based on reasonable assumptions, any
statements about the future outlook may be influenced by factors that could cause actual outcomes
and results to be materially different.
Starting with capital of £15 million in
1945, today 3i is a leading international
investment company focusing on private
equity and infrastructure.
We provide our shareholders with access
to the higher growth potential of mid-market
unquoted companies. We use our strong
balance sheet and our expertise in specific
sectors and geographies to realise this
potential and aim to generate mid to high
teens returns for our shareholders.
Overview
What we do Business model and strategy
3i is an investment company with two We have a diverse investment portfolio
complementary businesses, Private and disciplined investment processes.
Equity and Infrastructure, specialising This, together with our clear and
in core investment markets in northern consistent strategy, underpins our
Europe and North America. competitive advantage.
10 For more
information
Grow investment
portfolio earnings
Maintain an operating
cash profit
Increase shareholder
distributions
12 For more
information
Performance highlights
for the year to 31 March 2018
Overview
2018) and an additional dividend of 14.0
same considerations.
pence. Subject to shareholder approval,
the dividend will be paid to shareholders in Simon Thompson
July 2018 and makes a total dividend for the Chairman
year of 30.0 pence (2017: 26.5 pence).
Chairman’s
statement
Chief
strategy and return potential.
Executive’s
statement
Overview
one year on average and the rapid expansion
capital, and the company completed its fifth managed by First State Investments and
programme led to another year of strong
refinancing in March 2018. The proceeds Hermes Investment Management for an
value growth.
of the €2.4 billion refinancing supported equity value of €1.7 billion in March 2018.
Action’s straightforward business model, a return of capital to shareholders, of This represents a 7.4x money multiple on
built on a consistent, one-store format and which 3i received £307 million, taking total our total investment, and a 5.8x multiple
good quality but inexpensive products, has distributions to 3i since investment to on our further investment in 2013. 3i remains
been proven to work in seven countries so £834 million, a 7.1x cash return to date. committed to the business and will
far. However, growth at this pace requires reinvest c.€600 million to hold a 35% stake,
very significant investment in logistics, alongside First State Investments and
supply chain, IT, risk management and HR. Hermes Investment Management, as we
To manage the enormous volume of goods, expect to generate attractive returns and
Action opened a further two distribution receive regular cash dividends over the
centres (“DCs”) in 2018 and commenced medium term. This will provide an important
building two more. contribution to the Group’s operating
cash position.
£307m
proceeds from
7.4x
money multiple on
Action refinancing upcoming Scandlines
transaction
Chief Executive’s
statement
continued
Portfolio performance This in turn means that returns can be An outstanding year
modest in the early years of our ownership
The portfolio of investments put together for Infrastructure
but then accelerate rapidly towards exit.
between 2013 and 2016 is creating significant We have two broad priorities in
Schlemmer, Formel D and BoConcept
value with notable increases from Basic-Fit, Infrastructure. First, we are focused on
are good examples of investments
Scandlines, Audley Travel and Weener Plastic our advisory relationship with 3iN and the
which are undergoing this type of radical
(“WP”). In addition, we sold ATESTEO for delivery of good returns from its portfolio.
change programme.
a money multiple of 4.8x in February 2018. Second, our expertise in the sector is
As at 31 March 2018, our 2013-2016 vintage Our proprietary capital model means allowing us to develop complementary fund
had already achieved a money multiple of that we do not have the same pressure management initiatives in Europe and North
2.1x (31 March 2017: 1.7x). to invest capital for the sake of generating America in order to build the Group’s fund
fees. Our teams have the time to seek management income and contribute to our
It is inevitable that there will be some
out interesting companies and build operating cash position.
challenges in any Private Equity portfolio
relationships with management teams
and our German high street jeweller, Our Infrastructure team had a very strong
long before any auction process starts.
Christ, continues to suffer from structural year. It advised 3iN on its disposals of
changes in the retail sector such as the FY2018 was a good year for investment. Elenia and AWG, 3iN’s last investments in
heavily discounted Black Friday weekend We invested £587 million in four companies regulated utilities, generating proceeds of
and the relentless shift to online. Christ saw at sensible prices: Hans Anders, Lampenwelt, £1.1 billion and returns of 4.5x and 3.3x cost
the largest decline in value of the year Formel D and Cirtec Medical (including respectively. The value uplifts from these
at £53 million and we are working with a follow-on investment to support its sales were returned to 3iN shareholders via
management to develop a medium-term acquisition of Vascotube). Our £135 million a £425 million special dividend in March 2018,
plan to help protect its strong brand as it investment in Royal Sanders, announced of which 3i received £143 million. In addition,
meets these headwinds. in February 2018, completed in April 2018. we advised 3iN on six investments in mid-
We also announced our c.$150 million market economic infrastructure businesses
We have been active investors over the
investment in ICE (International Cruise totalling £525 million. Our main priority
last two years and, because of the
& Excursions), a leading provider of loyalty this year will be to ensure that these recent
competitive environment, we have
and travel solutions in April 2018, which is investments deliver good performance.
specifically targeted primary buy-out
expected to complete by June 2018. The 3i team, together with the 3iN Board,
or family company investments, as well
as companies that require a degree of We have invested in a number of companies has done an outstanding job in repositioning
operational improvement. Our agenda in recent years, such as WP, Cirtec Medical 3iN’s portfolio away from an increasing level
on buying these companies can be very (“Cirtec”), Ponroy Santé and Q Holding, of regulatory risk. The realisations of Elenia
intensive in terms of reshaping the business, which are platform assets that can pursue and AWG produced excellent financial
restructuring finances, improving operational growth through bolt-on acquisitions or returns and reinforced 3i’s reputation as
efficiency, investing for growth and strategic M&A. All of these companies are one of the leading infrastructure investment
changing or professionalising management. in sectors with high growth potential where teams in Europe.
These situations often involve significant there is significant opportunity to scale up
early cash investment, as well as being and build value. Recent acquisitions in our
operationally disruptive. portfolio ranged from smaller add-ons for
WP to Cirtec‘s transformative acquisition of
Vascotube and Ponroy Santé’s acquisition
of Aragan.
2.1x
money multiple on
Four
new Private Equity
the 2013-2016 portfolio investments
of investments (2017: 3)
(31 March 2017: 1.7x)
Overview
We made a further investment in January Industrial. Our long history of investing in capital portfolio remains well positioned to
2018 to support Smarte Carte’s acquisition the mid-market with a consistent, local, on generate top tier capital returns.
of Aviation Mobility, and the team completed the ground, presence in northern Europe
a $225 million refinancing of Smarte Carte and North America gives us a sustainable
in March 2018. Over the last 12 months, we origination advantage. Our ungeared
have recruited selectively to build a team balance sheet allows us to be competitive
in the US and they are now busy with an Simon Borrows
and move fast for the right businesses.
interesting pipeline of opportunities. Chief Executive
To ensure that our proprietary capital
Our Infrastructure platform is an important model is as efficient as possible, we remain
source of fund management fee income. disciplined on firm costs. We closed our
As a result of the increase in investment Madrid office this year following the sale
activity, we generated £50 million of fee of Mémora, our last significant Private
income (2017: £36 million), a performance Equity asset in Spain. Operating cash profit
fee of £90 million from 3iN (2017: £4 million) increased to £11 million (2017: £5 million)
and closed the year with assets under as advisory income from Infrastructure
management of £3.4 billion (31 March improved and cash operating expenses
2017: £2.9 billion). declined marginally to £115 million
(2017: £116 million).
Six
advised 3iN
£50m
of fee income
on six investments from Infrastructure
(2017: 6) (2017: £36 million)
Action
Action is the fastest growing major Action can buy large volumes due to its scale In December 2017, Action generated more
non-food discount retailer in Europe and this, together with a very low cost base, revenue in France than in the Netherlands
with stores in seven countries. It now has means that the savings are passed onto its for the first time. In Germany, Action opened
more than 1,100 stores that are visited customers and its prices are kept low. its 200th store at the end of November
by over six million customers a week and 2017. With over 700 stores outside the
In 2017, Action added 243 net new stores
offers a surprising, ever changing range Netherlands, the company that started in
in seven countries, opened its milestone
of products at incredibly low prices. 1993 with one small store in Enkhuizen, the
1,000th store and opened two DCs in
Netherlands, is now a pan-European retailer.
Action has a very straightforward business France and Germany. Action entered the
model. Each store is simple in design and Polish market, another important step in its To support this growth, Action employed a
offers over 6,000 products in 14 categories. geographic expansion, and intends to open further 6,000 people in 2017, taking its total
Only one-third of these products are part more stores in Poland in 2018. In France, headcount to 41,000. Action has invested
of a standard range, the other two-thirds Action passed the 300th store mark within heavily in new DCs and hired new managers
change constantly. five years of opening its first store in 2012. with particular supply chain expertise. It also
implemented a new warehouse system
in its new DCs to enable a fast roll-out to
new warehouses and lay the foundation
for future expansion.
1,095 stores
243
added since 2016
€2,675m
€310m
852
10
€1,995m
€226m
stores
€1,506m
relocated €166m
3
€1,155m
€129m
enlarged
2016 2017
14
refurbished 2013 2014 2015 2016 2017
Sales EBITDA
6 stores
367 stores and 2 DCs
41,000
Employees
153 stores
6,000
216 stores and 1 DC
18 stores
335 stores and 2 DCs New employees hired
Our business
at a glance
1%
5% 15%
£5,825m
Am
3% 83% Action
6%
44%
Proprietary capital value UK
8%
Scandlines
17%
Activity
£8.3bn Assets under
• Investment and asset management Management
to generate capital returns
• Investing in companies typically
with an enterprise value of
€100 million–€500 million at acquisition
in our core investment markets of
northern Europe and North America
• Focused on three sectors: Business
and Technology Services, Consumer 18%
and Industrial
• Invested in Action and Scandlines for
the medium term to generate capital
returns and cash income
• Portfolio of 35 unquoted assets and AUM breakdown by sector
one quoted stake
Consumer Industrial Business and Technology Services Other
18 Read more about
Private Equity
Highlights
MKM ATESTEO
Cash money multiple on exit Cash money multiple on exit
5.9x
(May 2017)
4.8x
(February 2018)
£832m
Am
4% 91%
5%
Proprietary capital value
21%
Activity
£3.4bn Assets under
Our business
• Investment and asset management to Management
generate cash income and capital returns
• Investment Adviser to 3iN, which focuses
on economic infrastructure and greenfield
project investments in developed
economies, principally in Europe
• Manage three European Infrastructure
funds and one India Infrastructure fund 16%
• Set up a North American 4%
Infrastructure team
5%
25 Read more about
Infrastructure
£177m
(November 2017)
£143m
(March 2018)
Our
business Our expertise and strong balance
sheet differentiate our investment
Expert people
Our business is built on the skills of
Disciplined approach
our people and the deep knowledge Our institutional investment
they have in their core markets and platform ensures a consistent
sectors. Where possible, we train our approach to making investment
people in-house and our graduate and divestment decisions.
programme is designed to develop
Fund and portfolio income, together
world-class investment professionals
with discipline on costs, avoids
and business leaders.
dilution of returns.
Network
Our well-developed external
network of advisers and business
leaders assists us to identify
and access opportunities, Investing in
carry out due diligence and opportunities in
provide invaluable resources line with our
to our portfolio companies. risk appetite
Reputation
As an investment company established
for over 70 years, listed on the London Active management
Stock Exchange and a member of the
Our monthly portfolio monitoring
FTSE 100, we have developed a strong
meetings and semi-annual
brand and reputation.
investment reviews enable us to
pursue opportunities for growth as
Strong balance sheet well as to identify issues promptly.
Our strong balance sheet allows us the
flexibility and speed to invest in Private
Equity and Infrastructure opportunities.
We reinvest
a proportion
of our returns
to fund new
investments
Realisations,
fees and
portfolio
income
Net
operating
expense
Balance sheet strategy to
generate good distributions
for shareholders and funds
to invest for future growth
£1,425m
24% total return
Net carried
interest
payable Net interest
Our business
30.0p
costs Shareholder
distributions
Generate
returns for our
shareholders
£1,323m
realised proceeds
Grow
investment
portfolio
earnings
Realise
investments
Our
with good
cash‑to‑cash
returns
strategic Maintain an
objectives operating
cash profit
We focus on opportunities
where our sector and investment Use our
expertise, combined with our strong balance
international presence and sheet
strong capital position, can
create material value for our
stakeholders.
I ncrease
shareholder
distributions
Our business
Special dividend from 3iN section
£217m
Invested in Infrastructure
• Support Infrastructure’s fund management initiatives
in Europe and North America with new funds
Key performance
indicators
KPI Link to strategic objectives
29% 27%
24%
20%
£1,308m £1,277m
Cash realisations1,2 Support our returns to
£270m £152m
Realise investments with
good cash-to-cash returns
shareholders, as well as £1,038m £1,125m
our ability to invest in Increase shareholder
new opportunities. £841m distributions
£671m £718m
Cash realisations
Proceeds from the sale
of Debt Management/residual
Debt Management assets
71%
Total shareholder The return to our shareholders 7% Increase shareholder
distributions
through the movement in the 64%
return (“TSR”)
share price and dividends paid
30% 27%
during the year. 4% 18%
5%
26% 22% 3%
Dividends (2)%
Share price 4% 15%
(6)%
• Another year of strong performance with a GIR in Private Equity • Investment rates or quality of new investments are
of £1,438 million, or 30% and a Group GIR of £1,552 million, or 27% lower than expected
• Action performed strongly, opening 243 net new stores in calendar year • Subdued M&A activity and/or reduced prices in 3i’s core
2017 and generating like-for-like sales growth of 5.3% sectors could impact timing of exits and cash returns
• Significant uplifts recognised as a result of the highly competitive • Operational underperformance in the portfolio companies
process for Scandlines and the sale of ATESTEO to a strategic buyer impacts earnings growth and exit plans
• 2013–16 vintage of investments delivered a GIR of 29% (2017: 29%) • Sterling materially strengthens against the euro and
• 3iN delivered a TSR of 12% (2017: 16%) US dollar; at 31 March 2018, 78% of the portfolio was
denominated in euros or US dollars
• GIR includes an £11 million gain from foreign exchange
(2017: £269 million gain)
• Private Equity generated proceeds of £1,002 million from the • Subdued M&A activity in our core sectors reduces
disposal of eight companies and the refinancing of three assets investor appetite for our assets
• Received a £143 million special dividend from 3iN following the • Macro-economic uncertainty limits investor appetite
divestments of its holdings in Elenia and AWG for the private equity and infrastructure asset classes
• Received proceeds of £152 million from the sale of the residual • Debt markets become less supportive of leveraged
Debt Management investments buyouts or refinancings
• Total proceeds of £1,323 million include £46 million of cash in transit
Our business
at 31 March 2018
• Invested £587 million (2017: £478 million) in four new Private Equity • Competition from other private equity and infrastructure
investments and two important further investments in Cirtec and Ponroy investors, as well as trade and other financial buyers, could
Santé to support their acquisitions of Vascotube and Aragan respectively make it more challenging to source investments at prices
• Invested £177 million in our first North American infrastructure investment, that will meet our return targets
Smarte Carte, and supported the launch of two new European Infrastructure • Failure to attract, invest in and retain the right investment
funds by investing £40 million executives impacts our ability to originate and manage assets
• Failure to maintain and develop our network of advisers and
business leaders reduces the quality of potential deal flow
• Increasing cash income from Infrastructure replaced cash income • Portfolio performance, and therefore portfolio income,
previously generated by the Debt Management business is weak
• Decision to reinvest in Scandlines to generate cash dividend income • Reduced ability to generate interest and dividend income
for the Group in a private equity structure
• Remain disciplined over operating cash expenses, which declined • Infrastructure initiatives do not generate sufficient fee income
marginally to £115 million (2017: £116 million) • Unplanned increase in the cost base; for example legal,
compliance or regulatory costs
• 20% increase in NAV per share to 724 pence (31 March 2017: 604 pence) • Implications of the UK’s decision to leave the EU and
• Very strong GIR from Private Equity the current UK political uncertainty could limit the
attractiveness of UK plc
• Ongoing geo-political uncertainty further dampens
investor sentiment
• Wider G20 political and economic uncertainty impacts
3i’s portfolio companies and valuations
• TSR of 18% driven by a share price increase of 15% in the year, together with the • Lower NAV due to investment underperformance
final FY2017 dividend of 18.5 pence and interim FY2018 dividend of 8.0 pence or political and economic uncertainty
• Net divestment, strong balance sheet and closing net cash support • Investor appetite for 3i shares could reduce in a volatile
a dividend of 30.0 pence per share macro-economic environment
1 A number of our KPIs are calculated using financial information which is not defined under IFRS and therefore they are classified as APMs.
Further details on these APMs are included in our Financial review on page 43.
2 Further information on how these KPIs are factored into decisions concerning the Executive Directors’ remuneration is included in the Directors’ remuneration report on page 73.
3 Operating cash profit balances up to 2016 include the contribution of the Debt Management business, sold to Investcorp in March 2017.
Hans Anders
Founded in 1982 and headquartered We have extensive experience of
in the Netherlands, Hans Anders is investing in the value-for-money
a market leading, value-for-money segment through Action and
optical retailer. The company offers Basic-Fit and we think there are
a range of private label and branded significant opportunities for growth
spectacles, as well as hearing aids, in the highly fragmented European
contact lenses and sunglasses through optical retail market.
a network of over 400 stores.
Hans Anders represents an attractive
opportunity, is consistent with our
consumer strategy and will benefit
£172m
3i investment
from long-term growth dynamics
including an aging population, and an For more information, visit
increasing focus by consumers on the www.hansanders.nl
value-for-money segment.
Investments
in the year
Industrial
Formel D
Formel D is a service provider to the Along with our investment partners,
automotive and component supply we are working with management to
industry, headquartered in Germany roll out Formel D’s existing services
and founded in 1993. Through its range to clients in other geographies,
of testing and inspection services expand its client base in Asia and
for individual parts, systems and increase its higher value add services
vehicles, Formel D is an important such as vehicle test specification
player in the automotive value chain. and virtual testing.
Formel D’s customers include premium
£132m
automotive OEMs with whom it has
long standing relationships. It has over
7,000 employees and operates more
than 80 facilities in 19 countries. 3i investment
For more information, visit
www.formeld.com/en
Cirtec Medical
Cirtec is a leading provider of The medical device outsourcing
outsourced medical device design, (“MDO”) market is expected to grow at
engineering and manufacturing. a high single digit to low double digit
Cirtec is headquartered in Minnesota rate over the next five years, as medical
with three facilities across the US device manufacturers increasingly focus
and one in Germany. The business on core competencies of research and
has been in operation for over 25 development and commercial initiatives.
years and has over 500 employees. Cirtec is strategically positioned to serve
In December 2017, Cirtec completed attractive end markets that are set to
a transformational acquisition grow at a rate beyond the broader
of Vascotube, a market leading MDO industry.
manufacturer of precision engineered
We are supporting Cirtec to execute
tubing based in Germany.
its strategy through internal investment
Cirtec specialises in outsourced and targeted acquisitions (such
solutions for active implantables as Vascotube) within the highly
and minimally invasive devices in fragmented MDO market. Utilising our
the areas of neuromodulation, drug sector experience and international
delivery, structural heart, interventional network, we are working with Cirtec to
cardiovascular and neurovascular and establish a low cost footprint, expand
other fast growing, minimally invasive its development and manufacturing
interventional therapeutics. capabilities and support the team’s
growth as the organisation scales.
Consumer
Lampenwelt £172m
Our business
Founded in 2004, Lampenwelt is We had been following Lampenwelt
3i investment
the leading specialist online retailer for some time and during 2016 For more information, visit
of lighting products in Europe. approached the company to discuss www.cirtecmed.com
The company is headquartered in a potential investment in the business.
Germany from where it distributes We undertook due diligence outside a
own-brand and third-party products formal sales process, with full access to
to customers in 15 countries the business and senior management.
across Europe. Lampenwelt’s growth plans fit well with
our strategy of supporting mid-sized
Lampenwelt differentiates itself from
companies to grow internationally.
its competitors through an extensive
£95m
range of over 45,000 own and
branded products, in-depth product
knowledge, excellent customer
service and high product availability.
3i investment
For more information, visit
www.lampenwelt.de
www.lights.co.uk
Private Equity
Business review
Investment activity An important component of our In addition to the £587 million investment
investment strategy is our ability to completed in the year to 31 March 2018, our
We had a very busy year, completing four
facilitate transformative M&A in our £135 million investment in Royal Sanders, a
new investments and a number of further
portfolio companies. In November 2017, leading European private label and contract
acquisitions. We invested £95 million
we completed a further investment manufacturing producer of personal care
in Lampenwelt, the largest European
in Cirtec to support its acquisition of products, completed on 3 April 2018.
online specialist retailer in the lighting
Vascotube, an outsourced medical
space and £172 million in Hans Anders, In April 2018, we also announced a
device manufacturer based in Germany.
a value-for-money optical retailer based in c.$150 million investment in International
This transaction represented an
the Netherlands. We invested £132 million Cruises and Excursions, a global travel and
attractive opportunity to add a European
in Formel D, a service provider to the loyalty company that connects leading
manufacturer whose product is used in
automotive and component supply industry brands, travel suppliers and end consumers.
the fast-growing minimally invasive sector
based in Germany, bringing in CITIC Capital The acquisition is expected to complete
that Cirtec specialises in. We also invested
as a co-investor to facilitate Formel D’s by June 2018.
£10 million in Ponroy Santé to support
expansion in China and £103 million in
its acquisition of Aragan, a designer and
Cirtec, a leading provider of outsourced
distributor of premium pharmaceutical
medical device design, engineering and
food supplements. Finally, together with
manufacturing, headquartered in the US.
EFV, 3i acquired £11 million of Action
shares from other shareholders.
Our business
Table 2: Private Equity realisations in the year to 31 March 2018
31 March Profit/(loss) Uplift on
Calendar 2017 3i realised in the opening Residual
year value1 proceeds year2 value2 value Money
Investment Country invested £m £m £m % £m multiple3 IRR
Full realisations
ATESTEO Germany 2013 130 278 139 100% – 4.8x 51%
Mémora Spain 2008 86 119 32 37% – 1.4x 4%
MKM UK 2006 68 70 2 3% – 5.9x 19%
Refresco Gerber Netherlands 2010 32 43 10 30% – 2.0x 13%
Foster and Partners UK 2007 34 33 (1) (3)% – 1.8x 9%
Óticas Carol Brazil 2013 19 27 9 50% – 1.9x 15%
Dphone Hong Kong 2006 21 26 6 30% – 2.2x 7%
Hobbs UK 2004 9 7 (2) (22)% – 0.2x (14)%
Total realisations 399 603 195 48% – 2.4x n/a
Refinancings3
Action Netherlands 2011 307 307 – – 2,064 24.5x 79%
Scandlines Denmark/ 2007/2013 50 50 – – 803 7.4x 34%
Germany
ATESTEO Germany 2013 30 30 – – – n/a n/a
Total refinancings 387 387 – – 2,867 n/a n/a
Partial realisations1,3
Other n/a n/a 4 6 – – 36 n/a n/a
Deferred consideration
Other n/a n/a 1 6 4 n/a – n/a n/a
Total Private Equity realisations 791 1,002 199 25% 2,903 n/a n/a
1 For partial realisations, 31 March 2017 value represents value of stake sold.
2 Cash proceeds realised in the period over opening value.
3 Cash proceeds over cash invested. For partial realisations and refinancings, valuations of any remaining investment are included in the multiple.
Private Equity
Business review
continued
Portfolio valuation A number of investments in our 2013–2016 The good performance of our strongest
vintage such as Audley Travel, Aspen assets was partially offset by specific
The strong performance of the portfolio
Pumps, Q Holding and WP are delivering weaknesses in a small number of portfolio
resulted in unrealised value growth of
good earnings growth, and therefore we companies which are either exposed to the
£1,080 million (2017: £1,274 million).
recognised good value uplifts on these high street retail sector or are undergoing
assets in the year. a change programme. Christ, our German
Performance jewellery retailer, saw the largest decline in
Audley Travel is a provider of luxury, tailor-
The strong performance of the investments value in the year (£53 million). Consistent with
made, holidays to over 80 destinations
valued on an earnings basis resulted other retailers, Christ is subject to structural
worldwide, and serves clients principally in
in an increase in value of £541 million changes in the market such as the increasing
the UK and the US. Since our investment
(2017: £827 million) with the most significant shift to online shopping. Although Christ is
in December 2015, Audley has seen two
contribution coming from Action. maintaining market share, these changes
successive years of strong revenue growth in
At 31 March 2018, Action was valued using have impacted earnings.
the UK and US and has continued to invest
run-rate earnings at 31 March 2018. Action’s in order to further scale the business. As a Schlemmer has undertaken a significant
post discount run-rate multiple increased result, our £156 million investment was valued operational reorganisation of its activities
to 16.5x (31 March 2017: 16.0x) resulting at £233 million at 31 March 2018. 3i invested in Germany and the US, which have
in a value of £2,064 million (31 March in WP, an innovative plastic packaging impacted earnings and liquidity this year.
2017: £1,708 million) after the receipt of manufacturer, in August 2015. The business BoConcept was acquired in the knowledge
£307 million from its refinancing. As the performed well in 2017, increasing market that its organisational and retail structure
largest Private Equity investment by value, share. It completed one small acquisition would need careful review and good
it represented 35% of the Private Equity in 2017, as well as two further acquisitions progress is being made to address this.
portfolio (31 March 2017: 35%). in early 2018. Our investment was valued Finally, Euro-Diesel’s growth was lower than
at £244 million at 31 March 2018 (31 March expected this year. Notwithstanding this,
2017: £200 million). the company has a strong customer base
and a full pipeline of orders for 2018.
Table 3: Unrealised profits/(losses) on the revaluation of Private Equity investments1 in the year to 31 March
2018 2017
£m £m
Earnings based valuations
Performance 541 827
Multiple movements 144 239
Other bases
Uplift to imminent sale 3 8
Scandlines transaction value 302 –
Discounted cash flow 3 158
Other movements on unquoted investments 6 (1)
Quoted portfolio 81 43
Total 1,080 1,274
1 Further information on our valuation methodology, including definitions and rationale, is included in the Portfolio valuation – an explanation section on pages 150 to 151.
Our business
plans. We also consider the current strength
of equity markets and, as a result, we
selected multiples that were lower than the
comparable set in 14 out of the 21 companies
valued on an earnings basis (31 March 2017:
14 out of 22).
2,064
803
2,590
714
1,599
870
452 615
489 395
29
<0% 0 – 9% 10 – 19% >20% <1x 1 – 2x 2 – 3x 3 – 4x 4 – 5x >5x
5 6 5 4 1 4 4 3 8 –
Number of companies Number of companies
Private Equity
Business review
continued
Scandlines transaction value Quoted portfolio Assets under management
In March 2018, we announced the sale Basic-Fit generated strong growth in its 2017 The value of 3i’s proprietary capital
of Scandlines for a total equity value of financial year with revenue and profit up by increased to £5.8 billion in the year
€1.7 billion (31 March 2017 value: €1.1 billion). 26% and 25% respectively. The business (31 March 2017: £4.8 billion).
3i valued its stake at £803 million at 31 March ended the year with 521 clubs and 1.5 million
The value of the portfolio including
2018 (31 March 2017: £538 million) and members. This strong performance was
third-party capital increased to €9.5 billion
we recognised unrealised value growth reflected in the share price increasing to
(31 March 2017: €8.1 billion).
of £302 million to reflect the value of the €23.35 at 31 March 2018 (31 March 2017:
transaction, less a 2.5% discount. €16.27) and resulted in an unrealised value
gain of £81 million in the year. 3i’s stake was
At the completion of the sale, 3i will reinvest
valued at £270 million at 31 March 2018
to hold a 35% stake.
(31 March 2017: £184 million).
Our quoted holdings in Dphone and
Refresco Gerber were sold during the year.
Table 4: Quoted portfolio value movement for the year to 31 March 2018
Closing
Opening Disposals Unrealised value at
value at at opening value Other 31 March
1 April 2017 book value movement movements1 2018
Investment IPO date £m £m £m £m £m
Dphone July 2014 21 (21) – – –
Refresco Gerber March 2015 32 (33) – 1 –
Basic-Fit June 2016 184 – 81 5 270
Total 237 (54) 81 6 270
1 Other movements include foreign exchange.
Smarte Carte
Headquartered in White Bear Lake, 3i invested in Smarte Carte in November
Minnesota, Smarte Carte is a leading 2017. Smarte Carte completed its first
concessionaire of essential infrastructure add-on acquisition under 3i’s ownership in
equipment in the airport and leisure January 2018 with the purchase of Aviation
industries. The company owns and Mobility LLC, the only pure-play provider
manages baggage carts as the sole of legally mandated wheelchairs for the US
provider in 125 locations (including commercial aviation sector with a fleet of
49 of the top 50 airports in the US) under c.15,000. The team completed a $225 million
long-term contracts. The company also refinancing of Smarte Carte in March 2018.
owns and manages lockers and other
3i intends to partner with management to
consumer-rental equipment in amusement
grow Smarte Carte’s footprint, especially
parks, fitness clubs, shopping malls
in Europe through the established track
and ski resorts, in over 2,500 locations
record of its Infrastructure business.
across seven countries.
£177m
Total investment funded by 3i
Investments
For more information, visit
Our business
www.smartecarte.com
in the year
Infinis
Further investment in Alkane Energy
Infinis is the largest generator of electricity The merger of Alkane with Infinis
from landfill gas (“LFG”) in the UK, with will create a business with significant
a portfolio of 121 landfill sites and total scale, offer operational improvement
installed capacity of over 300MW. opportunities and the potential to
further elevate Alkane’s generation
3iN invested an additional £125 million to
performance and growth potential.
fund Infinis’ acquisition of Alkane Energy,
£125m
an independent power generator from both
coal mine methane (“CMM”) and reserve
power operations and the largest generator
from CMM in the UK. Alkane performs
a vital environmental service, extracting
Investment
methane from abandoned coal mines funded by 3iN
that would otherwise be released into the For more information, visit
atmosphere. In addition, by using the CMM www.infinis.com
to generate electricity, Alkane supplies
distribution networks with a reliable source
of baseload power.
25
Our business
Infrastructure
Business review
Investment adviser to 3iN In March 2018, £425 million of the Infrastructure portfolio
proceeds were returned to shareholders
In its capacity as 3iN’s investment adviser, performance
as a special dividend, representing
3i advised on six new investments, including
the £186 million further investment to acquire
substantially all of the value uplift recorded Quoted
on Elenia and AWG during the year. As a
a majority position in Wireless Infrastructure The most significant component of the
34% shareholder, 3i received £143 million
Group and the £125 million follow-on Group’s infrastructure portfolio is its 34%
of the special dividend.
investment in Infinis to support its acquisition quoted stake in 3iN.
of Alkane Energy. We also advised 3iN on its Overall, the 3iN portfolio continues to
3iN’s shares performed well in the year
€201 million investment in Attero, announced perform well and the company generated
and the share price closed at 214 pence on
at the end of March 2018. In total, we advised an excellent total return of 29% in the year
31 March 2018 (31 March 2017: 189 pence).
3iN on investments and commitments of (2017: 9%).
3iN generated £27 million (2017: £23 million)
£525 million in 2018 (2017: £479 million).
Under the terms of the investment advisory of dividend income as well as a special
We advised 3iN on the realisation of its agreement, 3iN paid an advisory fee of dividend of £143 million (2017: nil) for 3i.
holdings in Elenia and AWG, generating £34 million to 3i (2017: £25 million), with the
proceeds of £1,137 million. Elenia, the increase attributable to new investment Discounted cash flow
owner and operator of the second largest activity, and a NAV-based performance As at 31 March 2018, 3i‘s largest Infrastructure
electricity distribution business in Finland fee of £90 million (2017: £4 million). Of this, investment valued on a DCF basis was
and a complementary district heating £67 million is expected to be payable to the investment in Smarte Carte, valued at
business, was acquired by 3iN in January the Infrastructure team, with £9 million £167 million (31 March 2017: nil). Following
2012 as part of a consortium. In December recognised during the year and the balance the initial investment in November 2017
2017, the consortium partners agreed to sell deferred and expensed over a number as a seed for the North America fund
the business, which resulted in proceeds of years. management strategy, 3i supported Smarte
of £738 million for 3iN. Carte’s acquisition of Aviation Mobility in
3iN agreed to sell its stake in AWG, the January 2018. In March 2018, we completed a
supplier of water and water recycling services $225 million refinancing of Smarte Carte.
to the east of England and Hartlepool, 3i also has an investment in the 3i India
in December 2017, having held its stake Infrastructure Fund, which the team
since its IPO in 2007. It received proceeds continues to manage to maximise value
of £399 million from the transaction in for fund investors.
February 2018.
In total, the Infrastructure portfolio
generated unrealised value growth
of £83 million (2017: £59 million).
Table 7: Unrealised profits/(losses) on the revaluation of Infrastructure investments1 in the year to 31 March
2018 2017
£m £m
Quoted 67 63
Discounted cash flow 8 (4)
Fund NAV 8 –
Total 83 59
1 Further information on our valuation methodology, including definitions and rationale, is included in the Portfolio valuation – an explanation section on pages 150 to 151.
Our business
Table 8: Infrastructure portfolio value movement in the year to 31 March 2018
Closing
Opening Disposals Unrealised value at
value at at opening value Other 31 March
1 April 2017 Investment book value1 movement movements2 2018
Investment Valuation £m £m £m £m £m £m
3iN Quoted 655 – (137) 67 (4) 581
Smarte Carte DCF – 177 (11) 7 (6) 167
3i Managed Infrastructure Acquisitions LP NAV – 30 (1) 7 – 36
3i European Operational Projects Fund NAV – 10 – 1 (1) 10
3i India Infrastructure Fund DCF 41 – (1) 1 (3) 38
Other DCF 10 – (10) – – –
Total 706 217 (160) 83 (14) 832
1 For Smarte Carte, the disposal is shown at investment value.
2 Other movements include foreign exchange.
Strong financial performance The Group recognised a loss of £16 million on foreign exchange
translation (2017: £297 million gain).
FY2018 was another year of strong financial performance.
We generated a gross investment return of £1,552 million We generated a total return of £1,425 million or a profit on
(2017: £1,755 million) and operating profit before carried opening shareholders’ funds of 24% (2017: £1,592 million or 36%).
interest of £1,428 million (2017: £1,675 million). As a result of the strong performance in the year, the diluted
NAV per share at 31 March 2018 increased by 20% to 724 pence
The performance was driven by strong unrealised value growth
(31 March 2017: 604 pence).
from Action, Scandlines and Basic-Fit, and the material uplifts
from the disposals of ATESTEO and Mémora in the year.
and sustainability
Performance, risk
Gross investment return 1,552 1,755
Fees receivable from external funds 57 46
Operating expenses (121) (117)
Interest received 2 2
Interest paid (37) (49)
Exchange movements (27) 28
Other income 2 10
Operating profit before carried interest 1,428 1,675
Carried interest
Carried interest and performance fees receivable 228 279
Carried interest and performance fees payable (205) (434)
Operating profit from continuing operations 1,451 1,520
Income taxes (26) 3
Re-measurements of defined benefit plans – (22)
Total comprehensive income: continuing operations
(“Total return from continued operations”) 1,425 1,501
Total comprehensive income from discontinued operations, net of tax1
(“Total return from discontinued operations”) – 91
Total comprehensive income (“Total return”) 1,425 1,592
Total return on opening shareholders’ funds 24% 36%
1 Discontinued operations included the results from 3i’s Debt Management business, sold to Investcorp in March 2017.
Financial review
continued
Table 11: Unrealised profits on revaluation of investments (continuing operations) for the year to 31 March
2018 2017
£m £m
Private Equity 1,080 1,274
Infrastructure 83 59
Other (residual Debt Management) – 9
Total 1,163 1,342
and sustainability
Performance, risk
During the period, £43 million was paid to participants in the Private
Equity plans (2017: £127 million).
Table 13: Carried interest and performance fees for the year to 31 March
2018 2017
Statement of comprehensive income £m £m
Carried interest and performance fees receivable
Private Equity 138 275
Infrastructure 90 4
Total 228 279
Carried interest and performance fees payable
Private Equity (196) (431)
Infrastructure (9) (3)
Total (205) (434)
Net carried interest receivable/(payable) 23 (155)
Financial review
continued
Impact of IFRS 15 As at 31 March 2018, the carried interest receivable accrued on 3i’s
balance sheet from EFV was £484 million (2017: £340 million), with a
Carried interest receivable is within the scope of the new revenue
corresponding £334 million (31 March 2017: £251 million) accrued as
accounting standard, IFRS 15, which 3i will adopt from 1 April 2018.
payable to the carry plan participants. The overall net impact from
IFRS 15 introduces the concept that variable revenue can only be
EFV carried interest is £150 million (31 March 2017: £89 million) or
recognised to the extent that it is highly probable that a significant
15 pence per share (2017: 9 pence per share).
reversal will not occur. Our calculation of carried interest, being the
amount expected if all of the underlying investments were realised As the Group has no plans to raise a third-party fund in Private Equity
at their fair values at the balance sheet date, will remain unchanged. in the medium term, the Group is not expected to receive material
IFRS 15 requires us to then consider if there are any specific amounts of carried interest receivable after the closure of EFV.
constraints to our income recognition. The factors that 3i intends
to consider when applying its accounting policy for carried interest Net foreign exchange movements
receivable will include the remaining duration of the fund, the current
position in relation to the cash hurdle, the remaining assets in the At 31 March 2018, 77% of the Group’s net assets were denominated
fund and the potential for clawback. in euros or US dollars. Following the strengthening of sterling against
the US dollar, the Group recorded a total net foreign exchange loss of
The substantial majority of 3i’s carried interest receivable is due from £16 million (2017: £297 million gain) in the year.
EFV which went through its performance hurdle on an accounting
basis in FY2017. EFV has been extended to November 2019, when we The Group is a long-term investor and does not hedge its foreign
expect the fund to be closed. Following the announcement of the currency denominated portfolio. Where possible, flows from currency
sale of Scandlines on 26 March 2018, there are only four remaining realisations are matched with currency investments. Short-term
investments in the fund: Action, Christ, Etanco and OneMed. derivative contracts are used occasionally.
Carried interest is only payable by the fund when proceeds are The net foreign exchange loss also reflects the translation of non-
received and the cash hurdle is met. portfolio net assets, including non-sterling cash held at the balance
At 31 March 2018, EFV investments had generated proceeds of sheet date.
€3.5 billion, including the proceeds from the upcoming sale of
Scandlines, and the fund was over 75% of the way towards its
cash hurdle. However, given the relative size and performance
of Christ, Etanco and OneMed, the actual payment of carried
interest receivable is dependent on the fund’s realisation of Action.
At 31 March 2018, the EFV investment in Action was valued at
€1,815 million (31 March 2017: €1,540 million). Given the strong
performance of Action, and its forecast growth profile, and consistent
with our investment strategy for and valuation of the asset, our
current assessment is that we do not expect the adoption of IFRS
15 to have a material impact on our recognition of carry receivable
from EFV.
and sustainability
Performance, risk
2017: £22 million loss) and the pension scheme remains in a surplus
of £125 million (31 March 2017: £121 million).
The triennial valuation uses assumptions set at 30 June 2016.
It considers expected future returns on the Plan’s assets against
the expected liabilities using a generally more prudent set of
assumptions. The IAS 19 accounting valuation compares the
31 March 2018 fair value of plan assets and liabilities, with the
liabilities calculated based on the expected future payments
discounted using AA corporate bond yields.
Financial review
continued
Balance sheet In light of the Group’s continued progress in executing its strategy,
we propose to replace our base and additional dividend policy with a
Net cash increased to £479 million (31 March 2017: £419 million)
simpler policy. The Board will maintain its conservative balance sheet
as the Group remained a net divestor in FY2018. The investment
strategy, which excludes structural gearing at the Group level, and
portfolio value increased to £6,657 million at 31 March 2018
will carefully consider the outlook for investments and realisations,
(31 March 2017: £5,675 million) as unrealised value growth of
and market conditions. Subject to that, the Board will aim to maintain
£1,163 million and cash investment offset the value of realisations
or grow the dividend each year. We will continue to pay an interim
in the year. Further information on investments and realisations is
dividend, which we expect to set at 50% of the prior year’s total
included in the Private Equity and Infrastructure business reviews.
dividend, subject to the same considerations.
Liquidity With net cash of £479 million and liquidity of over £1 billion at
31 March 2018, the Group is well positioned to fund the 22.0 pence
Liquidity remained strong at £1,404 million (31 March dividend. We expect to hold high levels of liquidity to ensure that
2017: £1,323 million). Liquidity comprised cash and deposits of we can fund new investments without having to either accelerate
£1,054 million (31 March 2017: £994 million) and undrawn facilities realisations ahead of plan or dispose of investments when market
of £350 million (31 March 2017: £329 million). conditions are not supportive. However, there may be occasions in
the future when the cash we hold materially exceeds this need. If that
Dividend is the case, the Board may consider other methods of shareholder
The Board has recommended a dividend of 22.0 pence (2017: 18.5 distributions and returns at that time.
pence). This is made up of the balance of the base dividend (8 pence
per share, after the 8 pence paid in January 2018) and an additional
dividend of 14.0 pence. Subject to shareholder approval, the
dividend will be paid to shareholders in July 2018 and takes the total
dividend for the year to 30.0 pence (2017: 26.5 pence).
and sustainability
Performance, risk
Operating profit before carried interest 1,428 1,675
Carried interest
Carried interest and performance fees receivable 228 279
Carried interest and performance fees payable (205) (434)
Operating profit from continuing operations 1,451 1,520
Income taxes (26) 3
Profit for the year from continuing operations 1,425 1,523
Profit for the year from discontinued operations, net of tax – 91
Profit for the year 1,425 1,614
Other comprehensive income
Re-measurements of defined benefit plans – (22)
Total comprehensive income for the year (“Total return”) 1,425 1,592
Investment basis
continued
and sustainability
Performance, risk
Income taxes paid (12) (2)
Other cash income – 2
Net cash flow from operating activities 373 256
Cash flow from financing activities
Issue of shares 1 1
Dividends paid (255) (230)
Interest received 2 2
Interest paid (36) (51)
Repayment of short-term borrowings – (264)
Repurchase of short-term borrowings – (17)
Net cash flow from financing activities (288) (559)
Cash flow from investing activities
Purchase of property, plant and equipment (2) (1)
Purchase of intangible assets (13) –
Proceeds from sale of Debt Management business – 232
Cash held in sold subsidiaries – (4)
Net cash flow from deposits 41 –
Net cash flow from investing activities 26 227
Change in cash and cash equivalents 111 (76)
Cash and cash equivalents at the start of year 954 962
Effect of exchange rate fluctuations (11) 68
Cash and cash equivalents at the end of year 1,054 954
Investment basis
continued
Consolidated
Fair valued
Portfolio company included in fair
value of Investment entity subsidiaries
and sustainability
Performance, risk
Interest payable (37) – (37) (49) – (49)
Exchange movements 1, 3 (27) 84 57 28 14 42
Other income 2 – 2 10 – 10
Income from investment entity subsidiaries 1 – 19 19 – 18 18
Operating profit before carried interest 1,428 (136) 1,292 1,675 (323) 1,352
Carried interest
Carried interest and performance
fees receivable 1, 4 228 – 228 279 1 280
Carried interest and performance
fees payable 1, 4 (205) 173 (32) (434) 326 (108)
Operating profit from continuing operations 1,451 37 1,488 1,520 4 1,524
Income taxes 1, 4 (26) 1 (25) 3 – 3
Profit for the year from continuing operations 1,425 38 1,463 1,523 4 1,527
Profit for the year from discontinued operations – – – 91 7 98
Profit for the year 1,425 38 1,463 1,614 11 1,625
Other comprehensive income
Exchange differences on
translation of foreign operations 1, 3 – (38) (38) – (4) (4)
Re-measurements of defined benefit plans – – – (22) – (22)
Other comprehensive expense for the year
from continuing operations – (38) (38) (22) (4) (26)
Other comprehensive expense for the year
from discontinued operations – – – – (7) (7)
Total comprehensive income
for the year (“Total return”) 1,425 – 1,425 1,592 – 1,592
The IFRS basis is audited and the Investment basis is unaudited.
Notes:
1 Applying IFRS 10 to the Consolidated statement of comprehensive income consolidates the 3 Foreign exchange movements have been reclassified under the Investment basis as
line items of a number of previously consolidated subsidiaries into a single line item “Fair foreign currency asset and liability movements. Movements within the Investment
value movements on investment entity subsidiaries”. In the “Investment basis” accounts we entity subsidiaries are included within “Fair value movements on investment entities”.
have disaggregated these line items to analyse our total return as if these Investment entity 4 Other items also aggregated into the “Fair value movements on investment
subsidiaries were fully consolidated, consistent with prior years. The adjustments simply entity subsidiaries” line include fees receivable from external funds, audit fees,
reclassify the Consolidated statement of comprehensive income of the Group, and the total administration expenses, carried interest and tax.
return is equal under the Investment basis and the IFRS basis.
2 Realised profits, unrealised profits, and portfolio income shown in the IFRS accounts
only relate to portfolio companies that are held directly by 3i Group plc and not those
portfolio companies held through Investment entity subsidiaries. Realised profits,
unrealised profits, and portfolio income in relation to portfolio companies held through
Investment entity subsidiaries are aggregated into the single “Fair value movement on
investment entity subsidiaries” line. This is the most significant reduction of information
in our IFRS accounts.
Reconciliation of
Investment basis and IFRS
continued
Reconciliation of consolidated statement of financial position
as at 31 March
Investment IFRS IFRS Investment IFRS IFRS
basis adjustments basis basis adjustments basis
2018 2018 2018 2017 2017 2017
Notes £m £m £m £m £m £m
Assets
Non-current assets
Investments
Quoted investments 1 851 (506) 345 893 (503) 390
Unquoted investments 1 5,806 (4,055) 1,751 4,782 (3,466) 1,316
Investments in investment entity subsidiaries 1, 2 – 4,034 4,034 – 3,483 3,483
Investment portfolio 6,657 (527) 6,130 5,675 (486) 5,189
Carried interest and performance
fees receivable 1 503 (5) 498 359 (5) 354
Other non-current assets 1 113 (85) 28 106 (56) 50
Intangible assets 12 – 12 – – –
Retirement benefit surplus 125 – 125 121 – 121
Property, plant and equipment 4 – 4 5 – 5
Total non-current assets 7,414 (617) 6,797 6,266 (547) 5,719
Current assets
Carried interest and performance
fees receivable 1 93 – 93 7 2 9
Other current assets 1 60 (26) 34 10 2 12
Current income taxes 3 – 3 2 – 2
Deposits – – – 40 – 40
Cash and cash equivalents 1 1,054 (82) 972 954 (23) 931
Total current assets 1,210 (108) 1,102 1,013 (19) 994
Total assets 8,624 (725) 7,899 7,279 (566) 6,713
Liabilities
Non-current liabilities
Trade and other payables 1 (14) 13 (1) (29) 5 (24)
Carried interest and performance fees payable 1 (764) 659 (105) (644) 520 (124)
Loans and borrowings (575) – (575) (575) – (575)
Retirement benefit deficit (23) – (23) (22) – (22)
Deferred income taxes (3) – (3) (1) 1 –
Provisions (1) – (1) (2) – (2)
Total non-current liabilities (1,380) 672 (708) (1,273) 526 (747)
Current liabilities
Trade and other payables 1 (101) 1 (100) (125) 22 (103)
Carried interest and performance fees payable 1 (106) 51 (55) (41) 18 (23)
Current income taxes 1 (12) 1 (11) – – –
Provisions (1) – (1) (4) – (4)
Total current liabilities (220) 53 (167) (170) 40 (130)
Total liabilities (1,600) 725 (875) (1,443) 566 (877)
Net assets 7,024 – 7,024 5,836 – 5,836
Equity
Issued capital 719 – 719 719 – 719
Share premium 786 – 786 785 – 785
Other reserves 3 5,545 – 5,545 4,370 – 4,370
Own shares (26) – (26) (38) – (38)
Total equity 7,024 – 7,024 5,836 – 5,836
and sustainability
Performance, risk
Reconciliation of
Investment basis and IFRS
continued
Reconciliation of consolidated cash flow statement
for the year to 31 March
Investment IFRS IFRS Investment IFRS IFRS
basis adjustments basis basis adjustments basis
2018 2018 2018 2017 2017 2017
Notes £m £m £m £m £m £m
Cash flow from operating activities
Purchase of investments 1 (827) 357 (470) (692) 358 (334)
Proceeds from investments 1 1,277 (863) 414 1,063 (753) 310
Cash inflow from investment entity subsidiaries 1 – 430 430 – 246 246
Net cash flow from derivatives (10) – (10) – – –
Portfolio interest received 1 17 (13) 4 16 (9) 7
Portfolio dividends received 1 41 (12) 29 66 (12) 54
Portfolio fees received 1 13 – 13 11 (2) 9
Fees received from external funds 55 – 55 71 – 71
Carried interest and performance fees received 6 – 6 39 – 39
Carried interest and performance fees paid 1 (48) 8 (40) (131) 104 (27)
Carried interest held in non-current assets 1 (27) 27 – (56) 56 –
Acquisition related earn-out charges paid – – – (1) – (1)
Operating expenses paid 1 (115) 1 (114) (131) – (131)
Co-investment loans 1 3 2 5 1 1 2
Income taxes paid 1 (12) 2 (10) (2) – (2)
Other cash income – – – 2 – 2
Net cash flow from operating activities 373 (61) 312 256 (11) 245
Cash flow from financing activities
Issue of shares 1 – 1 1 – 1
Dividends paid (255) – (255) (230) – (230)
Interest received 2 – 2 2 – 2
Interest paid (36) – (36) (51) – (51)
Repayment of short-term borrowings – – – (264) – (264)
Repurchase of short-term borrowings – – – (17) – (17)
Net cash flow from financing activities (288) – (288) (559) – (559)
Cash flow from investing activities
Purchase of property, plant and equipment (2) – (2) (1) – (1)
Purchase of intangible assets (13) – (13) – – –
Proceeds from sale of Debt
Management business – – – 232 – 232
Cash held in sold subsidiaries – – – (4) – (4)
Net cash flow from deposits 41 – 41 – – –
Net cash flow from investing activities 26 – 26 227 – 227
Change in cash and cash equivalents 2 111 (61) 50 (76) (11) (87)
Cash and cash equivalents at the start of year 2 954 (23) 931 962 (5) 957
Effect of exchange rate fluctuations 1 (11) 2 (9) 68 (7) 61
Cash and cash equivalents at the end of year 2 1,054 (82) 972 954 (23) 931
The IFRS basis is audited and the Investment basis is unaudited.
Notes:
1 The Consolidated cash flow statement is impacted by the application of IFRS 10 as cash 2 There is a difference between the change in cash and cash equivalents of the
flows to and from Investment entity subsidiaries are disclosed, rather than the cash flows to Investment basis financial statements and the IFRS financial statements because
and from the underlying portfolio. there are cash balances held in Investment entity subsidiaries. Cash held
Therefore in our Investment basis financial statements, we have disclosed our cash flow within Investment entity subsidiaries will not be shown in the IFRS statements
statement on a “look through” basis, in order to reflect the underlying sources and uses of but will be seen in the Investment basis statements.
cash flows and disclose the underlying investment activity.
Gross investment return A measure of the performance It is calculated as the gross The equivalent balances under
as a percentage of opening of our proprietary investment return, as shown IFRS and the reconciliation to the
portfolio value investment portfolio. in the Investment basis Investment basis are shown in the
Consolidated statement of Reconciliation of the consolidated
For further information see the comprehensive income, as a % statement of comprehensive
Group KPIs on page 16. of the opening portfolio value. income and the Reconciliation
of the consolidated statement of
financial position respectively.
Cash realisations Cash proceeds from our The cash received from the The equivalent balance under
investments support our disposal of investments in the IFRS and the reconciliation to the
and sustainability
Performance, risk
returns to shareholders, as year as shown in the Investment Investment basis is shown in the
well as our ability to invest in basis Consolidated cash Reconciliation of the consolidated
new opportunities. flow statement. cash flow statement.
Cash investment Identifying new opportunities in The cash paid to acquire The equivalent balance under
which to invest proprietary capital investments in the year as IFRS and the reconciliation to the
is the primary driver of the shown on the Investment basis Investment basis is shown in the
Group’s ability to deliver Consolidated cash Reconciliation of the consolidated
attractive returns. flow statement. cash flow statement.
Operating cash profit By covering the cash cost of The cash income from the The equivalent balance under
running the business with cash portfolio (interest, dividends IFRS and the reconciliation to the
income, we reduce the potential and fees) together with fees Investment basis is shown in the
dilution of capital returns. received from external funds Reconciliation of the consolidated
less cash operating expenses cash flow statement.
as shown on the Investment
basis Consolidated cash flow
statement. The calculation
is shown in Table 12 of the
Financial review.
Net cash/net debt A measure of the available cash Cash and cash equivalents plus The equivalent balance under
to invest in the business and an deposits less loans and IFRS and the reconciliation to the
indicator of the financial risk in borrowings as shown on the Investment basis is shown in the
the Group’s balance sheet. Investment basis Consolidated Reconciliation of the consolidated
statement of financial position. statement of financial position.
Gearing A measure of the financial risk Net debt (as defined above) as a The equivalent balance under
in the Group’s balance sheet. % of the Group’s net assets under IFRS and the reconciliation to the
the Investment basis. It cannot be Investment basis is shown in the
less than zero. Reconciliation of the consolidated
statement of financial position.
Risk management
Investment risk
Understanding our risk The following sections explain how we
control and manage the risks in our business. The substantial majority of the Group’s capital
appetite and culture is invested in Private Equity. Before the Group
They outline the key risks, our assessment
As both an investor and asset manager, of their potential impact on our business in commits to an investment, we assess the Private
3i is in the business of taking risk in order the context of the current environment and Equity opportunity using the following criteria:
to seek to achieve its targeted returns for how we seek to mitigate them.
fund investors and shareholders. The Board • return objective: individually assessed and
approves the strategic objectives that subject to a minimum target of 2x money
determine the level and types of risk that 3i
Approach to risk governance multiple over four to five years;
is prepared to accept. The Board reviews The Board is responsible for risk assessment, • geographic focus: core markets of northern
3i’s strategic objectives and risk appetite at the risk management process and for Europe and North America;
least annually. The Group’s risk management the protection of the Group’s reputation
framework is designed to support the and brand integrity. It considers the most • sector expertise: focus on Business and
delivery of the Group’s strategic objectives. significant risks facing the Group and uses Technology Services, Consumer and Industrial;
quantitative analyses, such as the vintage and
3i’s risk appetite policy, which is consistent control which considers the portfolio
with previous years, is built on rigorous and • vintage: invest up to £750 million per annum in
concentration by geography and sector, four to seven new investments in companies
comprehensive investment procedures and liquidity reporting, where appropriate.
and conservative capital management. with an enterprise value range of €100 million
Non-executive oversight is also exercised to €500 million at investment.
through the Audit and Compliance
Culture Investments made by 3iN need to be consistent
Committee which focuses on upholding with 3iN’s overall return target of 8% to 10%
Integrity, rigour and accountability are standards of integrity, financial reporting, over the medium term and generate a mix of
central to our values and culture and risk management, going concern and capital and income returns. Other Infrastructure
are embedded in our approach to risk internal control. The Audit and Compliance investments made by the Group should be
management. Our Investment Committee, Committee’s activities are discussed further capable of delivering capital growth and fund
which has oversight of the investment on pages 66 to 69. management fees which together generate
pipeline development and approves new
The Board has delegated the responsibility mid-teens returns.
investments, significant portfolio changes
and divestments, is integral to ensuring a for risk oversight to the Chief Executive.
consistent approach across the business. He is assisted by the Group Risk Committee Capital management
It ensures compliance with 3i’s financial (“GRC”) in managing this responsibility, and 3i adopts a conservative approach to managing
and strategic requirements, cultural values guided by the Board’s appetite for risk and its capital resources as follows:
and appropriate investment behaviours. any specific limits set. The GRC maintains
Members of the Executive Committee the Group risk review, which summarises the • there is no appetite for structural gearing
have responsibility for their own business Group’s principal risks, associated mitigating at the Group level, but short-term tactical
or functional areas and the Group expects actions and key risk indicators, and identifies gearing will be used;
individual behaviours to meet its high any changes to the Group’s risk profile. • the Group does not hedge its currency
standards of conduct. All employees share The risk review is updated quarterly, with exposure but it does match currency
the responsibility for upholding 3i’s strong the last review in May 2018, and the Chief realisations with investments where possible
control culture and supporting effective risk Executive provides quarterly updates to each and takes out short-term hedges occasionally
management. Senior managers, typically Audit and Compliance Committee meeting. to hedge investments and realisations
those who report to Executive Committee Investment Committee ensures a consistent between signing and completion; and
members, are required to confirm their approach to investment processes across the • we have limited appetite for the dilution
individual and business area compliance business as described on page 46. of capital returns as a result of operating
annually. In addition, all staff are assessed In addition to the above, a number of other and interest expenses. Both Private Equity
on how they have demonstrated 3i’s values Board and Executive committees contribute and Infrastructure generate cash income to
as part of their annual appraisal. Finally, our to the Group’s overall risk governance mitigate this risk.
Remuneration Committee is responsible for structure, as set out opposite. 3i Group’s Pillar 3 document
ensuring the Group‘s remuneration culture can be found at www.3i.com
is weighted towards variable compensation
where reward is strictly dependant
on performance.
Board
and sustainability
Performance, risk
• By excluding Executive Directors from
carried interest or performance fee
Valuations Committee profit schemes, the Committee ensures
that their remuneration is more directly
• Specific and primary responsibility for aligned with shareholder returns
the valuation policy and valuation of the
Group’s investment portfolio
• Provides oversight and challenge of Nominations Committee
underlying assumptions on the valuation
of the unquoted investment portfolio • Responsible for ensuring that the Board
(83% of net assets at 31 March 2018) has the necessary, skills, experience
• Direct engagement with the external and knowledge to enable the Group
Auditor, including their specialist to deliver its strategic objectives
valuations team Chief Executive
• Monitors divisional performance • Principal committee for managing the • Assists the Chief Executive with the
• Facilitates information sharing Group’s investment portfolio, its most oversight of risk management across
between divisions material risk, and meets as often the Group
• Meets monthly as required • Implements the Group’s risk appetite
• Chaired by the Chief Executive policy and monitors performance
• Strict oversight of each step of the • Maintains the Group risk review which
Conflicts Committee investment lifecycle details its risk exposure and appropriate
• Approves all investment, divestment mitigations and controls
• Deals with potential conflicts as required and material portfolio decisions • Two members of the GRC, the Group
• Monitors investments against original Finance Director and General Counsel,
investment case form the Risk Management Function
Treasury Transactions Committee as required under AIFMD
• Ensures investments are in line with
• Considers specific treasury transactions the Group’s investment policy and
as required risk appetite
Risk management
continued
The risk framework is augmented by a Role of Group Risk Committee Role of Investment Committee
separate Risk Management Function
in risk management in risk management
which has specific responsibilities under
the FCA’s Investment Funds Sourcebook. The quarterly Group risk review process Our Investment Committee is fundamental
It meets ahead of the GRC meetings to includes the monitoring of key strategic and to the management of investment risk.
consider the key risks impacting the Group, financial metrics (such as KPIs) considered The Investment Committee is involved in and
and any changes in the relevant period to be indicators of potential changes in the approves every step of the investment and
where appropriate. It also considers the Group’s risk profile. The GRC uses these to realisation process.
separate risk reports for each Alternative identify its principal risks. It then evaluates
The investment case presented at the outset
Investment Fund (“AIF”) managed by the the impact and likelihood of each risk, with
of our investment consideration process
Group, including areas such as portfolio reference to associated measures and key
includes the expected benefit of operational
composition, portfolio valuation, operational performance indicators. The adequacy of
improvements, growth initiatives and M&A
updates and team changes, which are then the mitigation plans is then assessed and, if
activity that will be driven by our investment
considered by the GRC. necessary, additional actions are agreed and
professionals together with the portfolio
then reviewed at the subsequent meeting.
In practice, the Group operates a “three lines company’s management team. It will also
of defence” framework for managing and A number of focus topics are also agreed include a view on the likely exit strategy
identifying risk. in advance of each meeting. In FY2018, the and timing.
GRC covered the following:
• The first line of defence against The execution of this investment case is
outcomes outside our risk appetite are • an update on the Group’s Brexit planning closely monitored:
our two divisions and their respective process, including the incorporation of
• our monthly portfolio monitoring reviews
Managing Partners. an approved Alternative Investment Fund
current performance against budget
Manager (”AIFM“) in Luxembourg;
• Line management is supported by and prior year and a set of traffic light
oversight and control functions such • a semi-annual update on Environmental, indicators and bespoke, forward looking
as finance, human resources and legal Social, business integrity and corporate KPIs; and
which constitute the second line of Governance (”ESG“) issues and
• both Private Equity and Infrastructure
defence. The compliance function is themes, especially with respect to its
hold semi-annual reviews that focus
also in the second line of defence; its portfolio companies;
on the longer-term performance and
duties include reviewing the effective • a review of the Group’s stress tests to plan for the investment compared to
operation of our processes in meeting support its Internal Capital Adequacy the original investment case, together
regulatory requirements. Assessment Process (“ICAAP”) and with any strategic developments and
• Internal audit provides independent Viability statement; market outlook.
assurance over the operation of • a review of the Group’s IT framework The monthly portfolio monitoring reviews
controls and is the third line of defence. including cyber security and business and the semi-annual reviews are attended
The internal audit programme includes the resilience; and by the Investment Committee and the senior
review of risk management processes and • the proposed risk disclosures in the 2018 members of the investment teams.
recommendations to improve the internal Annual report and accounts.
control environment. Finally, we recognise the need to plan
There were no significant changes to the and execute a successful exit at the
GRC’s approach to risk governance or its optimum time for the portfolio company’s
operation in FY2018 but we continued to development, taking consideration of market
refine our framework for risk management conditions. This risk is closely linked to the
where appropriate. external economic environment. Exit plans
are refreshed where appropriate in the semi-
annual portfolio reviews and the divestment
process is clearly defined and overseen by
the Investment Committee.
Individual portfolio company
underperformance could have adverse
reputational consequences for the Group,
even though the value impact may not be
material. We review our internal processes
and investment decisions in light of actual
outcomes on an ongoing basis.
Further details on 3i’s approach as
a responsible investor are available
at www.3i.com
and sustainability
Performance, risk
strategy. In the year, none of our watch list As part of our portfolio monitoring, all of Security Officer service in the year. Due to
risks were considered sufficiently material to our new Private Equity and Infrastructure the nature of our business, cyber security
be classified as a principal risk. investments in the year were subject to is not considered a principal risk but is
rigorous review, including performance included on our watch list and remains under
External
against a 180-day plan. We continued to regular review by the GRC and Audit and
External risks are the risks to our business which monitor the portfolio actively, and held Compliance Committee.
are usually outside of our direct control such as additional reviews for the small number
political, economic, regulatory and competitor of Private Equity assets where operational Outlook
risks. In FY2018, we saw a general deterioration improvements and reorganisation were Competition for the best assets in our sectors
in the geo-political environment, including particularly intense. Investment teams remains intense, with an environment of high
an increased likelihood of a trade war and an are responsible for origination and prices requiring a disciplined approach to
uncertain political backdrop in the UK with asset management and are rewarded investment. We remain focused on executing
the potential to impact investor confidence. with performance-based remuneration. our strategy as we navigate what looks to be
We concluded that these risks were not another year of uncertainty.
currently material to our portfolio but we will
continue to monitor developments closely.
Viability statement At the strategy away day, the Directors including financial and operational risks,
consider the strategy and opportunities for, under such stress scenarios. Our analysis
The Directors have assessed 3i’s viability
and threats to, each business line and the shows that, while there may be a significant
over a three-year period to March 2021.
Group as a whole. The outcome of those impact on the Group’s reported
3i conducts its strategic planning over a
discussions is included in the next iteration performance in the short term under these
five-year period; this statement is based on
of the strategic plan which is then used to scenarios, the resilience and quality of
the first three years, which provides more
support the viability assessment. our balance sheet is such that solvency is
certainty over the forecasting assumptions
maintained and our business remains viable.
used. 3i’s strategic plan, ICAAP and The Group’s ICAAP and viability testing
associated principal risks (as set out on considers multiple severe, yet plausible, Taking the inputs from the strategic planning
pages 48 to 51 of the Strategic report) are individual and combined stress scenarios. process, the ICAAP and its stress scenarios,
the foundation of the Directors’ assessment. They include a severe downside economic the Directors reviewed an assessment of the
scenario and the impact of a material single potential effects of 3i’s principal risks on its
The assessment is overseen by the Group
asset event. The severe downside assumes current portfolio and forecast investment
Finance Director and is subject to challenge by
that the global economy enters a severe and realisation activity, and the consequent
the GRC, review by the Audit and Compliance
recession; global equities fall and long-term impact on 3i’s capital and liquidity.
Committee and approval by the Board.
interest rates reach new lows. The material
Based on this assessment, the Directors
Our Group strategic plan projects the single asset event considers the impact of
have a reasonable expectation that the
performance, net asset value and liquidity of a significant asset experiencing a severe
Company and the Group will be able to
3i over a five-year period and is presented at downturn in performance.
continue in operation and meet all their
the Directors’ annual strategy away day and
We project the amount of capital we liabilities as they fall due up to at least
updated throughout the year as appropriate.
need in the business to cover our risks, March 2021.
The disclosures on the following pages are not an exhaustive list of risks
and uncertainties faced by the Group, but rather a summary of those
principal risks which are regularly reviewed by the GRC and the Board,
and have the potential to affect materially the achievement of the Group’s
strategic objectives and impact its financial performance, reputation
and brand integrity.
External
Key risk Link to Potential
factors strategic objectives impact
Economic growth and investor Grow investment • Limited growth or reduction in NAV
portfolio earnings owing to contraction of earnings in
and market confidence
Realise investments with our investments in Private Equity or
is vulnerable to ongoing good cash-to-cash returns Infrastructure and/or changes in multiples
challenges, including and discount rates used for their valuations
geo-political developments, • Increases covenant risks or limits ability
in the global economy to refinance our investments
• Impacts general market confidence and
risk appetite
• Leads to reduced M&A volumes, economic
instability and lower growth, which impacts
realisation levels
Competitive M&A markets and Realise investments with • Reduced investment rates in Private Equity
good cash-to-cash returns and Infrastructure
high pricing in 3i’s core sectors
Use our strong • Increased risk of overpaying
balance sheet
for investments, which impacts
Increase shareholder potential returns
distributions
• Potential for higher cash realisations
on exits
• Regular portfolio company reviews as well as Investment • GIR strong at 27% with impact from macro-economic and
Committee focus on investment strategy, exit processes geo-political uncertainty on 3i and its portfolio companies
and refinancing strategies limited by robust performance in largest investments
• Monthly portfolio monitoring to identify and address • Gearing remains nil and liquidity strong at £1.4 billion
portfolio issues promptly • Approval received from the Luxembourg regulator to
and sustainability
Performance, risk
• Valuations Committee monitoring of valuations and establish an AIFM in Luxembourg to ensure the continuity
application of policy of our business when the UK leaves the EU
• Active management of exit strategies by Investment • Foreign exchange exposures at the portfolio company
Committee to enable us to adapt to market conditions level monitored and hedged appropriately
• Portfolio company reviews focus on investment strategy, • Realised £69 million from continued sales of
exit plans and refinancing strategies quoted investments
• Matching of currency flows from investments and • Quoted asset exposure of 13%, with 9% being 3iN
realisations where appropriate • Policy to adjust multiples to reflect longer-term trends
• Regular liquidity and currency monitoring and strategic mitigated volatility in FY2018
reviews of the balance sheet • Successful refinancings of Action and Scandlines reduced
money at risk
• Central oversight and disciplined approach to • Market conditions were favourable in the year and we
investment pipeline sold eight Private Equity companies
• Active management of investments and exit strategies • Invested in four new Private Equity companies and
by Investment Committee completed a number of further investments to support
• Maintenance of our networks facilitates buy-and-build strategies
off-market transactions • Advised 3iN on six investments, including Attero which
will complete in FY2019
Risk exposure has increased No significant change in risk exposure Risk exposure has decreased
Investment
Key risk Link to Potential
factors strategic objectives impact
Investment rate or quality is Grow investment • Impacts longer-term returns and capital
portfolio earnings management and therefore ability to
lower than expected because
Use our strong deliver strategic plan
we pay the wrong price balance sheet
• Reduces staff morale and confidence
Increase shareholder
distributions
• Cost base may not be sustainable
• Poor investment impacts Group’s
reputation as an investor of proprietary
capital, as an adviser to 3iN and as a
manager of other funds
Operational
Key risk Link to Potential
factors strategic objectives impact
Failure to recruit, develop and Realise investments with • Restricts our ability to attract the
good cash-to-cash returns best people
retain key people
Use our strong • Potential to undermine investor/
balance sheet
shareholder confidence
Increase shareholder
distributions
• Potential to delay execution of
strategic plan
New Infrastructure initiatives Maintain an operating • Slower growth could impact operating cash
cash profit profit and potentially dilute capital returns
Use our strong • New initiatives could distract from the 3iN
balance sheet
advisory mandate
Increase shareholder
distributions
• Regular monitoring of investment and • Completed four new investments and one significant
divestment pipeline further investment in Private Equity and generated
• Close oversight by management and early involvement £1,002 million of realisation proceeds
of Investment Committee when key targets • Completed our first US Infrastructure investment
are identified • Advised 3iN on six investments, including Attero which
• Disciplined approach to sourcing investment will complete in FY2019, and the realisations of AWG
opportunities and pricing and Elenia
• Regular review of asset allocation
• Rigorous initial assessment of new investment • 91% of the assets valued on an earnings basis grew
opportunities to maintain quality of our their earnings over the last 12 months
investment pipeline • Responsible Investment/ESG risk evaluation further
• Monthly portfolio monitoring to review operating improved and is reviewed semi-annually at the portfolio
performance, identify weakness and opportunity early company reviews and GRC
and sustainability
Performance, risk
and take action as appropriate • Regular portfolio monitoring aims to track performance
• Additional monitoring of Action, including 3i Chief and, where appropriate, identify assets promptly where a
Executive membership of the Action board deeper review is needed, such as Christ and Schlemmer
• ESG and governance requirements and monitoring
Movement
Risk management in risk status FY2018
and mitigation in FY2018 outcome
• Specific focus by Remuneration Committee which • Organisational capability and succession plan reviewed
approves all material incentive arrangements to ensure by the Board in September 2017
they reflect market practice
• Annual Board review of succession planning
• Regular review of resourcing and key man exposures as
part of business line reviews and the portfolio company
review process
Risk exposure has increased No significant change in risk exposure Risk exposure has decreased
Sustainability
and sustainability
Performance, risk
imposed by being a small organisation with 1 Proportion of UK-based employees who subscribe to may not be enough to meet global
limited staff turnover. At 31 March 2018, 3i a Share Incentive Plan available to UK employees only. expectations, deliver value and enhance
had a total of 244 employees of which 158 2 During the year, 3i closed its Madrid operations. our reputation and license to operate.
were employed in the UK. The breakdown by The impact of this change is excluded from the
calculation of the employee turnover rate. We are uniquely well positioned to make
gender was as follows:
a difference as a responsible investor:
(number) Total Male Female Graduate training scheme • for more than a decade we have carried
All 3i employees 244 145 99 Our graduate recruitment scheme, designed out our investment activities under our
3i Group Directors1 8 6 2 to develop our next generation of world- Responsible Investment policy, which is
Senior managers2 39 29 10 class investment professionals and business embedded in our investment and portfolio
leaders, was launched in 2015. We are a management processes and is considered
1 Includes non-executive Directors who are not 3i employees. small organisation, however we believe rigorous by industry standards. We have
2 Senior managers excludes Simon Borrows and this programme is important in fostering a been signatories of the UN Principles for
Julia Wilson (who are included as Directors of 3i Group distinctive 3i culture. Our first five graduate Responsible investment since 2011;
plc) and includes 23 people who were directors of
undertakings included in the consolidated Group
analysts joined us in 2015 and we have since • we have a medium to long-term
accounts, of whom 20 were male and three were female. been joined by five in September 2016 investment horizon, typically buying
and three in September 2017. A further controlling stakes in our portfolio
three are due to join us in September 2018. companies and being represented
Since we started the programme, only 14% on their boards. We are therefore well
of total applications have been from female placed to drive sustainable growth
candidates. However, out of the 16 graduate in our portfolio. This involves the
positions offered since 2015, six, or 37.5% of continuous assessment, monitoring and
the total, were offered to women. The top management of ESG risks, as well as
performers on the programme are offered making targeted investments through
the opportunity to be fast-tracked directly new or existing portfolio companies in
into our business. opportunities arising from developments
Further information on our performance as such as climate change regulation,
a responsible employer is available in our changes to consumer preferences in
Sustainability report 2018. response to environmental issues and
the development of business solutions to
global sustainability challenges.
Sustainability
continued
Our Responsible 3i commits to use its influence as an investor A good corporate citizen
Investment policy to promote a commitment in our investee
As a company, we strive to embed
companies to:
We have a clear and comprehensive responsible business practices throughout
Responsible Investment (“RI”) policy which is • comply, as a minimum, with applicable the organisation. Good corporate
embedded into our investment and portfolio local and international laws and citizenship is achieved by having robust
monitoring processes. In our experience, regulations and, where appropriate, policies and processes in place and by
there is a strong link between companies relevant international standards (such promoting the right values and culture
that have high ESG standards and those as the IFC Performance Standards and within our organisation.
that are able to achieve sustainable business the ILO Fundamental Conventions),
All employees are assessed annually against
growth. This policy sets out the businesses where these are more stringent than
our corporate values of ambition, rigour and
in which 3i will not invest, as well as minimum applicable laws;
energy, integrity and accountability and have
standards in relation to ESG matters which • mitigate any adverse environmental and a responsibility to be aware of, and abide by,
we expect new portfolio companies to meet, social impacts and enhance positive 3i’s compliance, behaviour, environmental,
or to commit to meeting over a reasonable effects on the environment, workers ethical and social policies and procedures.
time period. The policy applies to all our and relevant stakeholders; and For more information on our corporate
investments, irrespective of their country • uphold high standards of business values, policies and processes, please see
or sector. integrity and good corporate governance. our Sustainability report 2018.
The Board of Directors is responsible For more information on our approach
for the RI policy, including for the review to responsible investing, please see our Governance
and approval of any material changes. Sustainability report. A summary of our
Good corporate governance is fundamental
Responsible Investment policy is available
The Investment Committee is responsible for on www.3i.com to 3i and its activities and is critical to
the implementation of the RI policy, and for the delivery of value to our stakeholders.
ensuring that it is executed in a meaningful For full details of our governance structure
way by 3i’s investment teams in all investment and processes, please see the Corporate
and portfolio management processes. Governance section of this report.
Our RI policy has been integrated into our
investment and portfolio management Transparency
processes and procedures, which are As a publicly-listed company, 3i operates
described in the Risk management section within a framework of formal legal and
on page 46, and is supported by detailed regulatory disclosure requirements.
guidance notes, a global network of It also meets the high expectations for
specialist external advisers and dedicated transparency of our shareholders, fund
internal resource. investors, staff and the media.
and sustainability
Performance, risk
This is equivalent to 3.1 tCO2e per full-time
Data protection the country in which the reported operations
equivalent employee, based on an average
take place; and (ii) the market-based method,
We are reviewing our data protection of 241 employees during the year (2017: 3.4
which uses the actual emissions factors of the
policy and procedures in the light of the tCO2e; 281 employees). Overall our Scope
energy procured.
General Data Protection Regulation, which 1 and 2 emissions decreased by 21.8%
comes into effect in May 2018. 3i maintains in the year due to the sale of our Debt Whilst we have a very low footprint on the
an Information Security Management Management business in March 2017 environment, we are committed to reducing
System that: (i) ensures that risks to the and the full impact of the closure of our it further. In our London and Luxembourg
confidentiality, integrity and availability of Stockholm office. offices, which account for over 80% of
information are managed to an acceptable our overall electricity consumption, we
Our emissions have been verified to a
level using a standard risk management purchase all of our electricity from 100%
reasonable level of assurance by an
framework; (ii) protects information from renewable sources.
external third party according to the
accidental or intentional damage, loss,
ISO 14064-3 standard.
unauthorised disclosure or modification;
(iii) provides secure and reliable information We quantify and report our organisational
to enable 3i employees to conduct their jobs GHG emissions in alignment with the
effectively; and (iv) ensures compliance with World Resources Institute’s Greenhouse
legal and statutory obligations. Gas Protocol Corporate Accounting and
Reporting Standard and in alignment with
the Scope 2 Guidance.
Sustainability
continued
Chairman’s
introduction
Good corporate governance is fundamental to the way
that 3i, and its investee companies, conduct business.
Particularly in the current volatile economic and political
environment, effective oversight of strategy, risk
management and people is vital to the delivery of long-
term, sustainable value to the Group’s stakeholders.
The Board must also remain responsive to the evolving
regulatory environment and changing societal
expectations of business.
The Board is responsible to shareholders for The Board is also responsible for ensuring
the overall management and oversight of that the Group has the necessary people,
the Group to ensure its long-term success. resources and structures to deliver
In particular, the Board is responsible for the strategy.
approving the Group’s strategy, setting
the Group’s risk appetite, monitoring
performance, and maintaining an effective
system of risk management and internal
controls. It is also responsible for the Group’s Simon Thompson
approach to sustainability. Chairman
Leadership 60
Effectiveness
Governance
63
Accountability 66
Remuneration 73
Relations with
shareholders 83
Leadership
Board of Directors and Executive Committee
Board of Directors
Governance
Previous experience Prior to joining 3i, was a Senior Managing Director,
Previous experience Joined 3i in 2000 and Managing Director, Benelux, running GE’s European Leveraged Finance business
Formerly Chairman of Citigroup Global Markets since 2003. Prior to joining 3i, spent 10 years at after serving as European General Counsel for GE.
Limited, Dexion Capital plc and AXA Investment Heineken in a range of international managerial Prior to GE, was a partner at the law firms Travers
Managers. Non-executive director of Ashmore positions. Holds an engineering degree from Delft Smith and Latham & Watkins.
Group plc. Director of Schroders plc from 2002 University and an MBA from IMD.
to 2008, during which time he was Chief Financial
Officer and later Vice Chairman. Previously spent
18 years in investment banking with Morgan
Grenfell and Deutsche Bank.
Leadership
The role of the Board
Role of the Chairman Role of the Chief Executive Role of non-executive Directors
• Leads the Board in setting its agenda, • Direct charge of the Group on a day- • Scrutinise the performance of
approving strategy, monitoring financial to-day basis and is accountable to the management in meeting agreed
and operational performance, and Board for the financial and operational objectives and monitor the reporting
establishing the Group’s risk appetite. performance of the Group. of performance.
• Organises the business of the Board, • Chairs the Investment Committee to • Seek assurance on the integrity of the
ensuring its effectiveness, and maintains review the acquisition, management financial information and that financial
an effective system of internal controls. and disposal of investments. controls and systems of risk management
• Ensures that non-executive Directors • Leads the Executive Management team are robust and defensible.
receive relevant and accurate information to develop and implement the Group’s • Determine appropriate levels of
to facilitate an open and effective strategy and manage the risk and the remuneration for Executive Directors and
discussion. This includes ensuring that the internal control framework. Executive Committee and have a prime
non-executive Directors receive regular • Reports to the Board on financial role in appointing Directors and
reports on shareholders’ views and operational performance, risk in succession planning.
on the Group. management and progress in delivering • Constructively challenge and help
• Responsible for the composition of the strategic objectives. develop proposals on strategy; this
the Board and facilitates the effective • Regularly engages with shareholders occurs at meetings of the Board, and in
contribution of non-executive Directors and other key stakeholders on the particular at the annual review meeting to
and constructive relationships between Group’s activities and progress. discuss ongoing strategy, the most recent
Executive and non-executive Directors. of which took place in December 2017.
What the Board did in FY2018 • the Group’s strategic plan, related KPIs Training and advice
and annual budget;
The Board met formally seven times during The Company has a training policy which
FY2018. In addition, the Board held a • regular reports from the Chief Executive; provides a framework within which training
strategy day in December 2017. A table of for Directors is planned with the objective
• reviews of and updates on the
individual Board member attendance at of ensuring Directors understand the duties
Group’s Private Equity and
the formal Board and Committee meetings and responsibilities of being a director of
Infrastructure businesses;
is provided below. This shows the number a listed company. All Directors are required
of full meetings of the Board and its • regular reports from the to keep their skills up-to-date and maintain
Committees attended by each Director Board’s Committees; their familiarity with the Company and its
in the year together with (in brackets) the business continually.
• remuneration and pension matters
number of such meetings they were eligible
including remuneration philosophy On appointment, all non-executive Directors
to attend.
and strategy; have discussions with the Chairman
The Board’s agenda is set by the Chairman. and the Chief Executive following which
• the recommendations of the Valuations
Board members and, as appropriate, appropriate briefings on the responsibilities
Committee on valuations of investments;
executives from the relevant business areas of Directors, the Company’s business and
are invited to present on key items allowing • the Annual report and accounts, the Company’s procedures are arranged.
the Board the opportunity to debate Half-yearly report and quarterly The Company provides opportunities
and challenge on initiatives directly with performance updates; for non-executive Directors to obtain a
the senior management team along with thorough understanding of the Company’s
• dividend policy and dividends;
the executives. business by meeting members of the
• reports on regulatory matters including senior management team who in turn
The principal matters considered by the
Governance
significant regulation affecting the Group; arrange, as required, visits to investment
Board during the year (in addition to matters
or support teams.
formally reserved to the Board) included: • review of balance sheet strategy; and
The Company has procedures for
• organisational capability and
Directors to take independent legal or
succession plans.
other professional advice in relation to the
performance of their duties. In addition,
Directors have access to the advice
and services of the General Counsel
and Company Secretary, who advises
the Board, through the Chairman, on
governance matters.
Effectiveness
Performance and risk management
continued
Performance and evaluation Risk management and Financial reporting
During the year, the Board conducted its internal control In the context of the Group’s internal control
annual evaluation of its own performance The Board has overall responsibility for risk and risk management systems, there are
and that of its committees and individual management and internal control, including specific processes in place in relation to
Directors. The evaluation was externally the determination of the nature and extent financial reporting, including:
facilitated by Lintstock Limited in 2015/16 and of the principal risks it is willing to take to • comprehensive system of key control and
on this occasion the process was conducted achieve its strategic objectives and ensuring oversight processes, including regular
internally by the Chairman with support from that an appropriate culture has been reconciliations, line manager reviews and
Lintstock Limited. The Chairman held one- embedded throughout the organisation. systems’ access controls;
to-one interviews with Directors informed by
the results of a questionnaire which had been The Board has put in place an organisational • updates for consideration by the Audit
completed by all Board members and the structure with clearly defined lines of and Compliance Committee of accounting
Company Secretary. The Chairman reported responsibility and delegation of authority. developments, including draft and new
the results of the evaluation to the Board. The GRC is a management committee accounting standards and legislation;
Overall, the evaluation concluded that the formed by the Chief Executive. Details of
the risk management framework can be • a separate Valuations Committee which
Board continued to perform well. Some areas
found in the Risk management section of considers the Group’s investment valuation
for additional Board focus were identified
the Strategic report on pages 44 to 51. policies, application and outcome;
including further refinement of the strategic
objectives for the medium term. The overall risk management and internal • approval of the Group’s budget by the
control process is regularly reviewed by Board and a comprehensive system of
Following the review the Board identified
the Board and the Audit and Compliance financial reporting to the Board, based on
areas requiring greater time for Board
Committee and complies with the Guidance the annual budget with monthly reporting
discussion and areas for additional Board
on Risk Management, Internal Control and of actual results, analysis of variances,
reporting. These included updates on
Related Financial and Business Reporting scrutiny of key performance indicators
longer-term succession planning across
issued by the Financial Reporting Council. and regular re-forecasting;
the Group and medium-term investment
portfolio development. The Audit and Compliance Committee • reports from Internal Audit on matters
performed its annual review of the system’s relevant to the financial reporting process,
In his role as Senior Independent Director, effectiveness and reported its conclusions including periodic assessments of internal
Jonathan Asquith led a review by the to the Board. The process has been in place controls, processes and fraud risk;
Directors of the performance of the for the year under review and up to the
Chairman and subsequently reported back date of approval of this Annual report and • independent updates and reports from
to the Board and provided feedback to accounts 2018. the external Auditor on accounting
the Chairman. developments, application of accounting
standards, key accounting judgements
and observations on systems and controls;
• appointment of experienced and
professional staff, both by recruitment
and promotion, of the necessary calibre
to fulfil their allotted responsibilities; and
• appropriate Board oversight of
external reporting.
Governance
assist the Committee with this process.
David Hutchison Member since November 2013 the 2018 Notice of AGM.
Our recommendations for appointment
Martine Verluyten Member since January 2012 are put to the full Board for approval.
Retired in June 2017
Directors
Directors’ biographical details are set out The external search consultancies we engage
on pages 60 and 61. are instructed to put forward for all Board
60 Read more about the
Composition of the Board Jonathan Asquith served as Senior
positions a diversity of candidates. This year
we worked with external search consultants
Further information on the Nominations Independent Director (“SID”) throughout Heidrick and Struggles JCA Group although
Committee’s terms of reference can be the year. The SID supports me and I meet we did not make any recommendations to
found on www.3i.com him regularly. He is also available to the the Board for appointment. Heidrick and
Company’s shareholders in relation to any Struggles JCA Group had no other
concerns that they may not have been able connections with 3i during the year.
to resolve through me, Simon Borrows or
Julia Wilson, or where you, as shareholder, Simon Thompson
consider these channels are inappropriate. Chairman, Nominations Committee
16 May 2018
25% 25%
38%
Sector Gender
Tenure
experience diversity
62%
75% 75%
Financial services 3–9 years Male
Other 1–3 years Female
Accountability
Audit and Compliance Committee report
Dear Shareholder I regularly meet with the Ernst & Young LLP
audit team as part of my ongoing review of
I am pleased to present the Audit and
their effectiveness. As part of my year end
Compliance Committee report for the
review, I also met Ernst & Young LLP’s Head
year ended 31 March 2018. My report
of Audit Quality for UK Financial Services
explains the Committee’s work this year.
and their Head of Assurance for UK Financial
We held six meetings this year, four of Services to discuss their approach to audit
which were coordinated with 3i’s external quality and what assurance had been taken
reporting timetable. In addition to the in connection with their audit of 3i.
Committee’s usual focus on internal controls
The rest of the report sets out in detail the
and the integrity of the Group’s financial
Committee’s activities in the year and is
Membership during the year reporting, this year we spent time reviewing
structured into four parts:
Name Membership status
management’s approach to cyber risk,
developments in tax reporting, preparations • Governance
Caroline Banszky Member since July 2014 and for the audit tender, which will take place this
Chairman since January 2015 • Report on the year
summer, the implementation of IFRS 15 and
• Internal audit
Jonathan Asquith Member since March 2011 regulatory challenges arising from Brexit.
• External audit
Stephen Daintith Member since October 2016 In advance of each Committee meeting,
I met the Group Finance Director, the I look forward to engaging with you on the
Martine Verluyten Member since November 2015 Group Financial Controller and the Heads work of the Committee.
Retired in June 2017
of Compliance and Internal Audit to discuss Caroline Banszky
their reports as well as any relevant issues. Chairman, Audit and Compliance Committee
Other regular attendees at the Committee
meetings include the following: Group Chairman; I also met privately with the external Auditor. 16 May 2018
Chief Executive; Group Finance Director; Group
General Counsel; Group Financial Controller;
the Head of Internal Audit; the Head of
Compliance; and the external Auditor,
Ernst & Young LLP.
• Annual and half-year reports • Review of 3i’s system of • Confirmation of the external • Valuation reports and
• Quarterly control and risk management Auditor’s independence recommending the
performance updates • External and internal • Policy and approval for investment portfolio
audit reports non-audit fees valuation to the Board
• Key accounting judgements
and estimates • Review of the viability • The FY2018 Audit plan, • Review of strategy to
statement and the supporting including significant audit address Brexit related
• Update on the relevant
stress test scenarios risks (being the valuation of regulatory challenge
thematic reviews from the FRC
• Update on cyber security the unquoted investment • Regular reviews of compliance
• Update on the Group’s
portfolio and the calculation with regulatory rules
proposed implementation • Update on HMRC’s
of carried interest) as well • Annual tax update, including
of IFRS 15 Senior Accounting
as the area of audit focus Investment Trust matters and
• Reviewing the Annual report Officer Certificates
(revenue recognition) country by country reporting
to ensure that it is fair, • Review of the ICAAP
• Audit results report, including • Reports on approach to
balanced and understandable
the results from testing Key tax policy and strategy
• Update on result of the re- Audit Matters
tender of the Group’s existing • Litigation
• Auditor performance
finance outsourcing contract • Liquidity and going concern
and effectiveness
• Update on the Group’s
• Upcoming audit
Corporate Criminal
tender process
Sanctions policy
Governance
The Committee received an annual update
In addition to the areas of significant from the Head of Tax on the Group’s taxation Group’s performance.
accounting judgement and monitoring the status together with a more general update Taking into account the assessment of the
effectiveness of 3i’s risk management, the on the status of current and upcoming Group’s stress testing results and its risk
Committee particularly focused on a number legislative and regulatory changes. appetite statement (as disclosed on page
of topics: This year’s reports covered tax transparency 44), the Committee agreed to recommend
initiatives that have come into force, such the Viability statement and three-year
Accounting policies and practices as country by country reporting and the viability period to the Board for approval.
The Committee discussed a report from publication online of 3i’s tax approach and
management on the new accounting strategy, as required by new UK tax rules for Areas of accounting judgement
standard IFRS 15 (Revenue Recognition), large businesses. and control focus
which is effective for 3i from 1 April 2018.
The Committee pays particular attention
The Committee discussed the key technical
to matters it considers to be important
decisions and interpretations required, and
by virtue of their size, complexity, level of
3i’s approach to these, together with the
judgement and potential impact on the
Group’s disclosure on the expected impact
financial statements and wider business
of IFRS 15 in the Financial review and
model. Significant areas of focus considered
page 99 of the financial statements.
by the Committee are detailed in the table
on the following page, alongside the actions
taken by the Committee (with appropriate
challenge from the external Auditor) to
address them.
Accountability
Audit and Compliance Committee report
continued
The most material area of judgement in the financial statements, On behalf of the Board, the Committee received quarterly reports
and noted as a significant risk and Key Audit Matter by the external from the Chairman of the Valuations Committee and the external
Auditor, relates to the valuation of the unquoted Proprietary Capital Auditor, with particular focus on the assumptions supporting the
investment portfolio, which at 31 March 2018 was £5,806 million, unquoted asset investments, any valuation uncertainties and the
or 83% of net assets, under the Investment basis. proposed disclosure in the financial statements. Members of the
Committee also attend the Valuations Committee meetings.
In recognition of the importance of this area, the Board has a
Valuations Committee to review the valuations policy, process and The detail on the key valuation considerations and the review
application to individual investments. This Committee provides and challenge undertaken in the year is included in the Valuations
quarterly oral reports to the Audit and Compliance Committee Committee report on pages 70 to 72.
and the Board.
The valuation of the proprietary capital portfolio is a primary input Internal Audit reviews the carried interest balances and carry plan
into the carried interest payable and receivable balances, which are distributions made to plan participants before the payments are
determined by reference to the valuation at 31 March 2018. made. Summaries of the work done are included in updates to
the Committee.
We are through the hurdle to recognise carried interest receivable
from EFV on an accounting basis. Carried interest receivable will be The Committee reviewed the carried interest payable and
recognised in accordance with IFRS 15 from 1 April 2018. receivable as part of the overall summary prepared by management
to support the Annual report and accounts 2018.
We are also through the hurdle to pay carried interest to investment
teams on 3i’s proprietary capital invested in the 2010-2012 vintage. In advance of the year end, the Committee reviewed a paper from
management on the Group’s proposed accounting policy for
carried interest under IFRS 15, and the carried interest receivable
from EFV in particular, and the proposed disclosure in the Annual
report and accounts 2018.
Under the UK Corporate Governance Code the Board should The Committee reviewed the Half-yearly and Annual financial
establish arrangements to ensure the Annual report presents a fair, statements as well as the Quarterly Performance Updates with
balanced and understandable assessment of the Group’s position management, focusing on the integrity and clarity of disclosure
and prospects. and enabling the Board to provide the fair, balanced and
understandable confirmation to shareholders in the Annual report
The Group prepares the non-GAAP Investment basis financial
and accounts 2018.
statements to ensure that its results remain understandable.
A report summarising the considerations for the Annual report and
accounts 2018 was reviewed by the Committee in advance of the
year end and a summary of the detailed procedures undertaken
was prepared alongside the Annual report and accounts 2018.
The external Auditor also confirmed that the inclusion of the
Investment basis remained consistent with the prior year.
Governance
Audit’s assessment of the effectiveness asked to approve all assignments to be
of controls, the use of the Group’s allocated to Ernst & Young LLP over a Ernst & Young LLP (including its predecessor
whistleblowing facility and compliance defined limit, other than those related to firms) has been the Group’s external
with the UK Bribery Act. due diligence undertaken as part Auditor since November 1973. In line with
of the Group’s investment process. the Competition and Markets Authority
As highlighted on page 44 in the Risk Statutory Audit Services Order, the Group
Appointments in relation to the investment
management section, a report summarising must appoint a new Auditor for its year
process are independent of the audit
each quarterly GRC meeting, along with ending 31 March 2021. As noted in the
team and are reviewed separately by the
the risk report considered, is provided to FY2017 report, the Committee delayed the
Investment Committee. Ernst & Young
the Committee for review and discussion. rotation of the current auditor to no later
LLP inform the Group of all due diligence
In addition, the Head of Internal Audit than 2020 due to the scale of the current
engagements before they accept them and
prepares a report on internal controls engagements across the Group and its
all material due diligence commitments are
for presentation to the Committee. portfolio companies with the firms that may
reported to the Committee Chairman.
The review documents the components participate in any tender, as well as
of the internal control framework and Ernst & Young LLP has reviewed its own the complexities around how the rules on
highlights the key developments in the independence in line with these criteria non-audit services would apply, for example,
year. A commentary on the operation of and its own ethical guideline standards. to private equity investments.
the internal control framework over the This includes the review of due diligence
year is also independently prepared by processes undertaken within the Group’s In May 2018, the Committee decided to put
Internal Audit. Additional information can investment activities. Ernst & Young LLP has the Group’s audit out to tender. Based on its
be found on page 64 of the Corporate confirmed to the Committee that following current timetable, it intends to recommend
Governance report. its review it is satisfied that it has acted in an alternative audit firm by September
accordance with relevant regulatory and 2018. Due to the time a new auditor will take
professional requirements. to become independent, the Committee
External audit currently expects that Ernst & Young LLP will
The Committee has responsibility for be retained as auditor until at least the end
Audit and non-audit fees
making recommendations to the Board on of FY2019 but that a new auditor will be in
the reappointment of the external Auditor, The total audit fee for the year was £1.9 million place ahead of the deadline of 1 April 2020.
determining their independence from the (2017: £1.9 million). Non-audit fees paid
to the external Auditor were £0.4 million 3i is in compliance with the requirements
Group and its management and agreeing
(2017: £1.3 million). The Committee concluded of The Statutory Audit Services for Large
the scope and fee for the audit.
that all of these fees fell within its criteria for Companies Market Investigation (Mandatory
engaging Ernst & Young LLP and does not Use of Competitive Tender Processes and
Auditor independence
believe they pose a threat to the Auditor’s Audit Committee Responsibilities) Order
The Group has a policy for setting out what 2014, in the year ended 31 March 2018.
independence or objectivity.
non-audit services can be purchased from
the firm appointed as external Auditor.
The aim of the policy is to support and
safeguard the objectivity and independence
of the external Auditor and to comply with
the FRC’s Ethical Standards for auditors.
Accountability
Valuations Committee report
Governance
most appropriate.
markets over the period under review.
Private Equity assets are typically valued using a multiple of earnings.
However, alternative valuation methodologies, such as Discounted
Cash Flow (“DCF”) valuations, may be considered as an alternative
benchmark for potential values as a cross check relative to the
earnings based value.
Assets valued using a DCF basis
For assets valued using DCF techniques the key valuation judgements Material assumptions in the DCF valuations and changes to these
relate to longer-term assumptions that drive the underlying business assumptions are reviewed by the Committee. This may include third-
plan and cash flows and the decisions party support if available. Sensitivity to assumptions is also noted.
on the appropriate discount rates. Discount rates are selected by management with reference to market
transactions, weighted average cost of capital calculations and other
public data. Any material changes are reviewed by the Committee and
external advice is sought from time to time.
The Committee reviewed the particular valuation methodology
and assumptions behind the valuation of the Group’s investment in
Smarte Carte.
Imminent sale assets
At any point in time it is likely that a number of potential exit Assets that are within active sales processes are reviewed by the
processes from the portfolio are underway. Judgement is applied Committee including details such as the timeline to potential
by management as to the likely eventual exit proceeds and certainty completion, the number and make-up of bidders for investments,
of completion. This means that in some cases an asset may not be execution and due diligence risks and regulatory or competition
moved to an imminent sales basis until very shortly before completion; clearance issues. Management propose a treatment for each asset
in other cases the switch may occur on signing. However, as a general in a sales process which the Committee reviews.
rule an asset moves to an imminent sale basis only when a process Although not an area of valuation judgement, the Committee actively
is materially complete and the remaining risks are estimated to reviews the results of the back-testing that management prepares on all
be small, given the amount of completion risk around unquoted assets disposed in each quarter to reconcile the price achieved with the
equity transactions. carrying value at the last balance sheet date. Typically, differences are
due to increased earnings, the unwind of the liquidity discount and the
circumstances of the buyer or the competitiveness of the sales process.
This review acts as an important hindsight test of the fair value applied
to assets in the quarters up to disposal.
The Committee focused on the disposal of ATESTEO and upcoming
sale of Scandlines, which were at significant uplifts to the opening
valuation and benefited in each case from the competitiveness of the
auction process.
3i Group Annual report and accounts 2018 71
Governance
Accountability
Valuations Committee report
continued
As part of its challenge and review process, External audit Portfolio trends
the Committee:
As part of its external audit, Ernst & Young At least annually the Committee Chairman
• considered the management information LLP review the proposed investment and management conduct a review of the
provided to support the Committee’s portfolio valuation to determine that the valuation outcomes in the portfolio over
review of the valuations, including valuation policy is being complied with the preceding three years. The Committee
management’s responses to any and that there is consistent application and Chairman and Group Finance Director
challenges raised by the Committee support for the underlying assumptions. reported to the Board in May 2018 on the
members or the external Auditor; As part of their year-end audit, and to key observations.
• sought assurance from the external support their opinion on the Financial
Auditor as to whether and how they had statements as a whole, Ernst & Young LLP’s
considered each of these areas; specialist valuations team review a selection
of investments to provide assurance
• reviewed the consistency of the views of
on their overall audit conclusion on the
management and the external Auditor;
appropriateness of 3i’s portfolio valuation.
and
• reviewed any differential between
carrying values and those implied by
the floating multiple of comparable
quoted companies.
The Committee was satisfied that the
application of the policy and process was
appropriate during the period under review,
and recommended the portfolio valuation to
the Audit and Compliance Committee and
the Board at each quarter end for approval
by the Board.
In addition, the Committee is responsible for
keeping the Group’s valuation policy under
review and recommending any changes
to the policy to the Audit and Compliance
Committee and the Board. The policy is
reviewed at least annually, with the last
update in January 2018.
More information on our valuation
methodology, including definitions and
rationale, is included in the Portfolio
valuation – an explanation section on pages
150 and 151.
Governance
uplifts. Our investment in 3iN produced an Infrastructure business continues to grow.
At our 2017 Annual General Meeting, outstanding performance during the year.
our Remuneration policy was approved. 3iN generated a total return of 29%, assisted Conclusion
That policy has served us well and we are by high prices achieved in the sales of Elenia
not proposing any changes to it at this time, In light of the strong performance across the
and AWG. Group the Remuneration Committee has set
other than minor clarification of the Malus
and Clawback policy, which now reads as annual bonuses for each Executive Director
Investment at 92.5% of maximum. Furthermore, the
set out on page 81.
Investment levels within our Private Equity last three years have delivered exceptional
The policy is available on business demonstrated that the team is shareholder returns resulting in the
our website www.3i.com
working very effectively with £502 million maximum hurdle on the LTIP being materially
invested in four new investments, including exceeded as detailed later in this report.
£172 million and £132 million invested in
Hans Anders and Formel D respectively,
and £80 million in three add-on investments
including Vascotube (Cirtec) and Aragan
(Ponroy Santé). Our new North American
Infrastructure business completed its
first investment in Smarte Carte and
the European Infrastructure business
advised 3iN on £525 million of investment
and commitments.
Directors’
remuneration report
continued
FY2019 implementation Changes in the year The Executive Directors have led the
transformation of the Group since its
The Executive Directors will be awarded The Committee continues to review the level
restructuring plan was put in place in 2012.
a 3% salary increase effective 1 July 2018, of disclosure it makes through the annual
FY2018 marks the fourth year in succession
in line with Group-wide salary increases. performance metrics and their impact on
in which Group Total Returns have exceeded
There are no proposed changes to the rest remuneration. The FY2018 scorecard, which
20%, registering a compound growth of 22%
of the remuneration package. The Board and the Committee has used as a prompt and
over the last 5 years. This growth has been
the Remuneration Committee have reviewed guide to judgement of performance, has
mirrored in a compound TSR for investors
the level and structure of the non-executive been further improved with more than half
in the Group of some 27% over the same
Director and Company Chairman fees of the scorecard now being directly linked
period. As a result of the performance of the
respectively. The non-executive Directors to quantitative measures (Portfolio returns
business over the last five years, the growth
fees were last set in 2014 as an annual cash and Operating performance). As shown on
in returns to shareholders has far exceeded
fee (of £50k) plus a fixed number (3,000) of page 76, these metrics have been set with
the increase in rewards to the executive
3i shares. Since then, the 3i share price has threshold and maximum levels.
directors, whose maximum fixed plus
grown from 475p to 859p (29 March 2018),
variable packages at grant have risen by 3%
increasing the value of the share component Looking back per annum.
of non-executive Director fees from c.£14k
Looking back over the last 5 years, it is 20% annual compound growth in value is
to c.£27k. The Board has decided that, with
striking that the Executive Directors have a challenging target for a company in the
effect from FY2019, non-executive Director
performed sufficiently well in each of them FTSE 100 by any standards, not least in a low
share awards will be reduced to the share
to merit annual bonus awards in the 85- inflation and low interest rate environment.
equivalent of £15k, effectively rebasing this
95% range, while their trailing three year The Committee is of the view that the fact
component of annual remuneration to its
performance since 2015 has been sufficiently that it has been regularly exceeded at 3i
2014 level. The Committee also reviewed
strong to ensure LTIP payouts in the 90-100% over recent years reflects the strength of the
the Company Chairman’s fees, and decided
range. It is natural to ask, with the benefit of management team’s performance during
to change the proportions paid in cash and
hindsight, whether the targets set for them the period, rather than any weakness in the
shares to align with the new structure for
were sufficiently ambitious. targets set.
non-executive Director pay. Accordingly,
from 2019 the Chairman will be paid £240k The Executive Directors’ remuneration is The Committee remains committed to
in cash and £70k in shares (2018: £280k and significantly weighted towards the variable maintaining a remuneration framework which
£30k respectively). components of annual bonus and LTIP, and strictly rewards progress in meeting the
vests over a number of years. As detailed Group’s strategic objectives and alignment
To further emphasise shareholder alignment
elsewhere in this report, variable awards with shareholders. We will also continue to
at the Board level, it has also been agreed
are judged in relation to a range of KPIs monitor and comply with relevant guidelines
that for FY2019 the non-executive Directors
including absolute and relative multi-year and regulatory changes.
and the Chairman will be subject to a
TSRs, portfolio returns and cash discipline.
shareholding target requiring them to
All of the LTIP and 80% of the annual bonus Jonathan Asquith
build up over time and thereafter maintain
are delivered in the form of shares, ensuring Chairman, Remuneration Committee
a shareholding in the Company’s shares
strong alignment with shareholders. 16 May 2018
equivalent to at least 1x their respective
All awards are capped on the upside, so that
annual base fees (cash and shares).
in the years in which performance targets
are exceeded there is no further uplift
in remuneration.
FY2018 FY2017
Salary/ Annual Salary/ Annual
£’000 fees Benefits Pension bonus LTIP Total fees Benefits Pension bonus LTIP Total
S A Borrows 615 15 16 2,290 3,911 6,847 597 14 16 2,284 4,633 7,544
J S Wilson 447 16 47 1,041 1,778 3,329 434 17 46 1,011 2,106 3,614
S Thompson 310 – – – – 310 295 – – – – 295
J P Asquith 139 – – – – 139 131 – – – – 131
C J Banszky 107 – – – – 107 108 – – – – 108
S W Daintith 95 – – – – 95 42 – – – – 42
P Grosch 175 – – – – 175 250 – – – – 250
D A M Hutchison 107 – – – – 107 99 – – – – 99
M G Verluyten 23 – – – – 23 87 – – – – 87
Governance
• Benefits include a car allowance, provision of health insurance and, for Mrs Wilson, the value of the Share Incentive Plan matching share awards.
• Mr Borrows and Mrs Wilson received salary supplements in lieu of pension contributions of £16k and £47k respectively. These supplements
were in line with pension contributions for the Group’s employees generally.
• Annual bonus awards made in respect of the year are delivered as 60% payable in 3i Group plc shares deferred for four years, and the
remaining 40% being half as a cash payment immediately and half as 3i Group plc shares which are subject to a six-month retention period.
All annual bonus awards are subject to the malus/clawback policy. Those shares deferred for four years are released in four equal annual
instalments over the four years commencing June 2019 and all share awards carry the right to receive dividends and other distributions.
• In the case of Ms Banszky, the sum shown for FY2017 includes an amount of £69k (including VAT) paid to her then principal employer,
the Law Debenture Corporation p.l.c., which released her to serve as a non-executive Director.
• In the case of Mr P Grosch, the sum shown includes €100k of fees paid to him by Euro-Diesel (a 3i portfolio company) for his role as Executive
Chairman (2017: €200k).
• In addition to the table above, dividends or dividend equivalents on unvested deferred share awards were paid during the year (Mr Borrows:
£133k, Mrs Wilson: £56k).
• The values shown in the LTIP column represent the performance shares vesting from the 2015 LTIP, together with the value of accrued
dividends on those shares. The shares have been valued using the 29 March 2018 closing share price (859 pence). Further detail is provided
on page 77.
• The fees shown for the non-executive Directors include fees used to purchase shares in the Company. Non-executive Directors receive
reimbursement for their reasonable expenses for attending Board meetings. The Group meets the associated tax cost.
• In addition to the fees shown above, Mr Borrows retained directors’ fees of £21k from The British Land Company PLC, and Mrs Wilson
retained directors’ fees of £115k from Legal and General Group plc.
Directors’
remuneration report
continued
FY2018 performance
The Committee has continued to review the level of disclosure it makes through the annual performance metrics and has increased
the proportion that is directly linked to quantitative measures this year (from 50% to 60%).
1 The threshold and maximum return targets are set in line with 3iN’s public return objectives.
T = Target E = Expectation
Consistent with last year, the Board did not set a threshold to maximum range for all metrics and set expectations rather than targets for some
metrics. This is because the timing of investments and realisations is highly sensitive to market conditions, and a more prescriptive approach
would run the risk of creating perverse incentives for executives. For example, setting a target level of realisations may result in the earlier sale
of assets than would otherwise be appropriate, and setting a target level of investments may result in investing at inflated prices. In relation to
Operating performance, the continued tight focus on managing operating costs is emphasised by specifying a narrow range of acceptable
outcomes rather than a single numerical target. Operating costs as a percentage of assets under management compares favourably with
other investment groups.
The table below shows the grants made to each Executive Director on 25 June 2015 at a share price of 541.1 pence and the resulting number
of shares that will vest due to the achievement against the performance targets as set out above. The value of the shares vesting has been
included in the single figure table using the 31 March 2018 closing share price of 859 pence.
Number of
shares awarded Number Value of share
Face value at 541.1p of shares vesting at 859p
Basis of award at grant at grant per share % vesting vesting per share
S A Borrows Face value award of 4 times base salary of £567k £2,266k 418,768 100% 418,768 £3,597k
Governance
J S Wilson Face value award of 2.5 times base salary of £412k £1,030k 190,349 100% 190,349 £1,635k
The proportion of the award vesting will be released 50% in June 2018, 25% in June 2019 and 25% in June 2020 together with the value of
dividends that would have been received during the period from grant to the release date.
Directors’
remuneration report
continued
Deferred bonuses awarded in FY2018
The two Executive Directors are considered to be AIFMD Identified Staff and, as such, 60% of their annual bonuses will be delivered in
3i Group plc shares deferred for four years (and which vest one quarter per annum over those four years). The remaining 40% will
be delivered half as a cash bonus and half in 3i Group plc shares which are subject to a six-month retention period. The following awards
were made on 10 June 2017 in respect of FY2017 performance:
These face values were reported in the FY2017 single figure of remuneration for each Director. The share price used to calculate face value
was the average of the mid-market closing prices over the five working days starting with the date of the announcement of the Company’s
results for the year ended 31 March 2017 (18 May 2017 to 24 May 2017), which was 835.3 pence. These awards are not subject to further
performance conditions.
Pension arrangements
Mr Borrows and Mrs Wilson receive pension benefits on the same basis as other employees of the Company. During the year, they received
salary supplements in lieu of pension of £16k and £47k respectively.
Governance
Chief Executive’s single figure remuneration history (£’000)
3i total shareholder return vs FTSE 350 total return over the nine years to 31 March 2018
900
800
700
600
500
400
300
200
100
0
2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
Directors’
remuneration report
continued
Performance table
Table of historic Chief Executive data
Governance
• Chief Executive: 300% of salary
• Group Finance Director: 200% of salary
• non-executive Directors (including the Company Chairman): 100% of base fee
Non-executive Director fees The fees for the Non-executive Directors for FY2019 will be:
Chairman fee: £240,000 plus £70,000 in 3i shares
Non-executive Directors:
Board membership base fee: £50,000 plus £15,000 in 3i shares
Deputy Chairman (including SID fee): £40,000
Senior independent director fee: £10,000
Committee chairman: £20,000
Committee member: £8,000
Committee fees are payable in respect of the Audit and Compliance Committee, Remuneration Committee
and Valuations Committee.
Malus and Clawback policy Long-term incentive awards and deferred bonus share awards made during the year to Executive Directors (and
certain other Senior Executives), may be forfeited or reduced prior to vesting in exceptional circumstances on
such basis as the Committee considers fair, reasonable and proportionate taking into account an individual’s
role and responsibilities. This would include, but is not limited to, material misstatement of Group financial
statements, or cases where an individual is deemed to have caused a material loss for the Group as a result of
reckless, negligent or wilful actions, inappropriate values or behaviour.
In exceptional circumstances (and on such basis as the Committee considers fair, reasonable and proportionate
taking into account an individual’s role and responsibilities), the Group may recover amounts that have been
paid or released from awards (including cash bonus awards), as long as a written request for the recovery of
such sums is made in the two-year period from the date of payment or release and in circumstances where
either (a) there has been a material misstatement of Group financial statements or (b) the Group suffers a
material loss. In arriving at its decision, the Committee will take into consideration such evidence as it may
reasonably consider relevant including as to the impact of the affected individual’s conduct, values or
behaviours on the material misstatement or material loss, as the case maybe.
Directors’
remuneration report
continued
Consideration by the Directors of matters relating to Directors’ remuneration
The following Directors were members of the Remuneration Committee during the year:
Remuneration Committee
Meetings attended Meetings eligible to
Name Role Membership status in the year attend in the year
J P Asquith (Chairman) Non-executive Director Member since March 2011
Chairman since May 2011 5 5
C J Banszky Non-executive Director Member since November 2015 5 5
D A M Hutchison Non-executive Director Member since December 2013 5 5
Resolution Votes for Votes against Total votes cast Votes withheld
Approval of the Directors’ remuneration report at the 2017 AGM 693,120,571 24,658,579 717,779,150 1,071,340
(96.56%) (3.44%)
Approval of the Directors’ remuneration policy at the 2017 AGM 684,177,712 33,578,863 717,756,575 1,094,463
(95.32%) (4.68%)
Audit
The tables in this report (including the Notes thereto) on pages 75 to 80 have been audited by Ernst & Young LLP.
By order of the Board
Jonathan Asquith
Chairman, Remuneration Committee
16 May 2018
Governance
on a regular basis on the implementation Throughout the year, the Executive Directors shareholders. At the Meeting, business
of the Investor Relations programme and and Investor Relations team also participated presentations are generally made by
on feedback received from analysts and in a number of industry conferences the Chairman and the Chief Executive.
investors. Any significant concern raised by organised by investment banks for their The Chairmen of the Remuneration,
shareholders in relation to the Group is also institutional investor base. These included Audit and Compliance, and Nominations
communicated to the Board. The Board also conferences organised by Barclays, Morgan Committees are generally available to
receives periodic feedback from existing Stanley, Société Générale, Bank of America answer shareholders’ questions. Business to
shareholders and potential investors through Merrill Lynch, JPMorgan Cazenove and Citi. be discussed at the Meeting is notified
3i’s corporate brokers, Bank of America to shareholders in advance through the
Merrill Lynch and Barclays. Capital markets seminars Notice of Meeting and covers matters
such as the annual election of Directors,
3i held three capital markets seminars in
Investor Relations programme London in FY2018, including two on Action,
the appointment of the Auditor and
the dividend declaration. During the
Meetings with 3i’s largest investment, and one on four other
Meeting, shareholders are also asked
assets in the Private Equity portfolio. The two
principal shareholders Action capital markets seminars, held in
to approve the financial statements and
The Executive Directors meet with the reports of the Directors and the Auditor.
May 2017 and in March 2018, consisted of
Group’s principal shareholders on a twice- In addition, shareholders are asked to
presentations to significant shareholders and
yearly basis, following the publication of approve the Directors’ remuneration report.
analysts by the 3i Chief Executive and the
annual and half-yearly results and as required The 2017 Notice of AGM was dispatched to
management team of Action. These events
during the year. The Chairman and Senior shareholders not less than 20 working days
focused on Action’s business model and
Independent Director are also available before the Meeting. At that Meeting, voting
strategy and on its financial performance.
to meet with shareholders as required. on each resolution was taken on a poll and
Recordings of the seminars and the
The Investor Relations team also manages the poll results were made available on the
presentation materials used were made
a programme of engagement with smaller Company’s website.
available on 3i’s website. The Private Equity
shareholders, implemented through regular capital markets seminar, held in September
presentations and meetings. 2017, involved presentations on four of our
Website
most recent Private Equity investments: 3i’s website provides a brief description of
Meetings with potential investors Aspen Pumps, ATESTEO, Ponroy Santé 3i’s history, current operations and strategy,
During the year, the Executive Directors and Q Holding. The presentations were as well as an archive of over 10 years of news
and the Investor Relations team held regular delivered by the Private Equity investment and historical financial information on the
meetings with potential investors, as part of partners responsible for those investments. Group and details of forthcoming events for
arranged UK and international roadshows, to The presentation materials used during the shareholders and analysts.
communicate the strategy and performance seminar were made available on 3i’s website.
of 3i.
Investment policy 3i makes an investment in an existing The Board believes that this clarification
portfolio business as part of a reorganisation will provide greater certainty on the
The UK Listing Authority’s Listing Rules
or restructuring of its investment in that applicable exposure limit treatment
require 3i, as a closed-ended investment
existing portfolio business. The Board has when 3i restructures existing investments.
fund, to publish an investment policy.
therefore amended the investment policy to The Board also considers that the
Shareholder approval is required for material
clarify that the cost of any such investment, amendment to the investment policy is
changes to this policy. Non-material changes
for the purposes of determining the non-material. Consequently, the amendment
can be made by the Board. The Board has
maximum exposure limit under the policy, does not require shareholder approval.
taken the view that the investment policy
will be the cost of the existing investment The revised investment policy is
required clarification as to how the maximum
prior to the reorganisation or restructuring, set out in the box below.
exposure limit would apply in cases where
rather than the cost of that investment at the
time of the reorganisation or restructuring.
Investment policy • 3i seeks to diversify risk through significant • Investments are generally funded with a
dispersion of investments by geography, mixture of debt and shareholders’ funds
• 3i is an investment company which aims
economic sector, asset class and size as with a view to maximising returns to
to provide its shareholders with quoted
well as through the maturity profile of its shareholders, whilst maintaining a strong
access to private equity and infrastructure
investment portfolio. capital base. 3i’s gearing depends not
returns. Currently, its main focus is on
only on its level of debt, but also on the
making quoted and unquoted equity and/ • Although 3i does not set maximum
impact of market movements and other
or debt investments in businesses and exposure limits for asset allocations, it
factors on the value of its investments.
funds in Europe, Asia and the Americas. does have a maximum exposure limit that,
The Board takes this into account when,
The geographies, economic sectors, save as mentioned below, no investment
as required, it sets a precise maximum
funds and asset classes in which 3i invests will be made unless its cost1 does not
level of gearing. The Board has therefore
continue to evolve as opportunities are exceed 15% of the investment portfolio
set the maximum level of gearing at 150%
identified. Proposed investments are value as shown in the last published
and has set no minimum level of gearing.
assessed individually and all significant valuation. A further investment may be
If the gearing ratio should exceed the
investments require approval from made in an existing portfolio business
150% maximum limit, the Board will take
the Group’s Investment Committee. provided the aggregate cost of that
steps to reduce the gearing ratio to below
Overall investment targets are subject investment and of all other unrealised
that limit as soon as practicable thereafter.
to periodic reviews and the investment investments in that portfolio business
3i is committed to achieving balance
portfolio is also reviewed to monitor does not exceed 15% of the investment
sheet efficiency.
exposure to specific geographies, portfolio value as shown in the last
economic sectors and asset classes. published valuation. A higher limit of 30%
will apply to the Company’s investment in
3i Infrastructure plc. For the avoidance of
doubt, 3i may retain an investment, even
if its carrying value is greater than 15% or
30% (as the case may be) of the portfolio
value at the time of an updated valuation.
1 Where 3i makes an investment in an existing portfolio business as part of a restructuring or reorganisation of its investment in that existing portfolio
business (which restructuring or reorganisation may involve, without limitation, 3i disposing of all or part of its existing investment in the relevant portfolio
business and re-investing all or part of the proceeds into a different entity which acquires or holds the relevant portfolio business or a substantial
part thereof), the cost of that investment, for the purposes of determining the maximum exposure limit under this policy, shall, to the extent that the
investment does not increase 3i’s exposure to the relevant portfolio business, be deemed to be the cost of 3i’s existing investment in the relevant
portfolio business (or, in the case of a partial re-investment, the pro-rated cost of 3i’s existing investment in the relevant portfolio business) immediately
prior to the restructuring or reorganisation. If 3i’s investment includes a further investment, such that 3i increases its overall exposure to the relevant
portfolio business as part of the restructuring or reorganisation, the cost of any such further investment at the date of such investment shall be added to
the cost of the investment in the existing portfolio business as determined pursuant to the previous sentence.
Governance
updated valuation.” held office during the two preceding AGMs
The Board’s diversity policies in relation to
but did not retire at either of them, they held
Directors are described in the Nominations
non-executive office for a continuous period
Corporate governance of nine years or more at the date of that
Committee report on page 65 and such
Throughout the year, the Company complied policies in relation to staff are described on
AGM, or they choose to retire from office.
with the provisions of the UK Corporate page 88.
Governance Code (the “Code”) published Shareholders can remove any Director by
At the AGM in June 2017, shareholders
by the FRC in September 2016 and which is special resolution and appoint another
renewed the Board’s authority to allot
available on the FRC website. person to be a Director in their place by
ordinary shares and to repurchase ordinary
ordinary resolution. Shareholders can also
The Group’s internal control and risk shares on behalf of the Company subject to
remove any Director by ordinary resolution
management systems including those in certain limits. Details of the authorities which
of which special notice has been given.
relation to the financial reporting process the Board will be seeking at the 2018 AGM
are described on page 64. Subject to the Company’s Articles of are set out in the 2018 Notice of AGM.
Association, retiring Directors are eligible
for reappointment. The office of Director
Directors is vacated if the Director resigns, becomes
Directors’ biographical details are set out bankrupt or is prohibited by law from being
on pages 60 and 61. The Board currently a Director or where the Board so resolves
comprises the Chairman, five non-executive following the Director suffering from ill health
Directors and two Executive Directors. or being absent from Board meetings for
Mr S R Thompson, Mr J P Asquith, Ms C J 12 months without the Board’s permission.
Banszky, Mr S A Borrows, Mr S W Daintith,
Mr P Grosch, Mr D A M Hutchison, and Mrs
J S Wilson served as Directors throughout
the year under review. Ms M G Verluyten
served as a Director during the year until
29 June 2017.
Governance
as at 31 March 2018 the Company had in it to continue to remain so approved. Consolidated statement of comprehensive
issue Notes issued under the 3i Group plc income is considered to be more useful to
Where appropriate, the Company looks
£2,000 million Note Issuance Programme. investors than a Company statement.
to the provisions included within the
The Articles of Association also specifically Association of Investment Companies SORP. Furthermore, in some instances the relevant
empower the Board to exercise the FUND disclosures have been made in
Company’s powers to borrow money and 3i Investments plc relation to the Group on a consolidated
to mortgage or charge the Company’s basis rather than in respect of 3i Group plc
3i Investments plc acts as investment
assets and any uncalled capital and to issue as a standalone entity. This is because 3i
manager to the Company and certain of its
debentures and other securities. Group plc, as a standalone entity, operates
subsidiaries. Contracts for these investment
through its group subsidiaries and therefore
management and other services, for which
Major interests in reporting on the Group’s activities provides
regulatory authorisation is required, provide
more relevant information on the Company
ordinary shares for fees based on the work done and
and its position. There have been no material
The table below shows notifications of major costs incurred in providing such services.
changes to the Company’s operations in the
voting interests in the Company’s ordinary These contracts may be terminated by either
past year.
share capital (notifiable in accordance with party on reasonable notice.
Chapter 5 of the FCA’s Disclosure Guidance 3i Investments plc also acts as investment
and Transparency Rules or section 793 adviser to 3i Infrastructure plc under a
Companies Act 2006) which had been contract which provides for the services
received by the Company as at 31 March to be provided and the related fees which
2018 and 1 May 2018. are payable.
Governance
encourage employees’ involvement in 3i’s responsibilities in relation to the financial
performance. Investment executives in statements for the year to 31 March 2018. In accordance with section 414 C (11) of
the Private Equity business line may also the Companies Act 2006, the following
participate in carried interest schemes, After making enquiries, the Directors information otherwise required to be set out
which allow executives to share directly considered it appropriate to prepare the in the Directors’ report has been included
in future profits on investments. Similarly, financial statements of the Company, and in the Strategic report: risk management
investment executives in the Infrastructure the Group, on a going concern basis. objectives and policies; post balance sheet
business line may participate in asset-linked The Viability statement is included on page 47. events; likely future developments in the
and/or fee-linked incentive arrangements. business; and greenhouse gas emissions.
Employees participate in local state or Audit information The Directors’ viability statement is also
company pension schemes as appropriate shown in the Strategic report on page 47.
to local market conditions. Pursuant to section 418(2) of the Companies
Act 2006, each of the Directors confirms that:
Political donations (a) so far as they are aware, there is no
In line with Group policy, during the year relevant audit information of which the
to 31 March 2018 no donations were made Company’s Auditor is unaware; and
to political parties or organisations, or (b) they have taken all steps they ought to
independent election candidates, and no have taken to make themselves aware
political expenditure was incurred. of any relevant audit information and to
establish that the Company’s Auditor is
aware of such information.
(c) provide additional disclosures The Directors of the Company and their
when compliance with the specific functions are listed on pages 60 and 61.
requirements in IFRSs as adopted by 3i Group plc is registered in England with
the EU is insufficient to enable users company number 1142830.
to understand the impact of particular
transactions, other events and conditions
on the Group’s financial position and
financial performance;
(d) state that the Group has complied with
IFRSs as adopted by the EU, subject to
any material departures disclosed and
explained in the financial statements; and
(e) make judgements and estimates that
are reasonable.
2018 2017
Notes £m £m
Realised profits/(losses) over value on the disposal of investments 2 18 (25)
Unrealised profits on the revaluation of investments 3 386 262
Fair value movements on investment entity subsidiaries 11 848 1,041
Portfolio income
Dividends 29 38
Interest income from investment portfolio 26 10
Fees receivable 17 9
Foreign exchange on investments (12) 64
Gross investment return 1,312 1,399
Fees receivable from external funds 57 46
Operating expenses 4 (120) (116)
Interest received 2 2
Interest paid (37) (49)
Exchange movements 57 42
Income from investment entity subsidiaries 19 18
Other income 2 10
Carried interest
Carried interest and performance fees receivable 13 228 280
Carried interest and performance fees payable 14 (32) (108)
Operating profit before tax 1,488 1,524
Income taxes 7 (25) 3
Profit for the year from continuing operations 1,463 1,527
Profit for the year from discontinued operations, net of tax – 98
Profit for the year 1,463 1,625
2018 2017
Notes £m £m
Assets
Non-current assets
Investments
Quoted investments 10 345 390
Unquoted investments 10 1,751 1,316
Investments in investment entity subsidiaries 11 4,034 3,483
Investment portfolio 6,130 5,189
Carried interest and performance fees receivable 13 498 354
Other non-current assets 15 28 50
Intangible assets 12 –
Retirement benefit surplus 26 125 121
Property, plant and equipment 4 5
Total non-current assets 6,797 5,719
Current assets
Carried interest and performance fees receivable 13 93 9
Other current assets 15 34 12
Current income taxes 3 2
Deposits – 40
statements
Audited financial
Cash and cash equivalents 972 931
Total current assets 1,102 994
Total assets 7,899 6,713
Liabilities
Non-current liabilities
Trade and other payables 18 (1) (24)
Carried interest and performance fees payable 14 (105) (124)
Loans and borrowings 16 (575) (575)
Retirement benefit deficit 26 (23) (22)
Deferred income taxes 7 (3) –
Provisions 17 (1) (2)
Total non-current liabilities (708) (747)
Current liabilities
Trade and other payables 18 (100) (103)
Carried interest and performance fees payable 14 (55) (23)
Current income taxes (11) –
Provisions 17 (1) (4)
Total current liabilities (167) (130)
Total liabilities (875) (877)
Net assets 7,024 5,836
Equity
Issued capital 19 719 719
Share premium 786 785
Capital redemption reserve 43 43
Share-based payment reserve 32 30
Translation reserve (8) 218
Capital reserve 4,700 3,390
Revenue reserve 778 689
Own shares 20 (26) (38)
Total equity 7,024 5,836
The Notes on pages 104 to 138 form an integral part of these financial statements.
Simon Thompson
Chairman
16 May 2018
3i Group Annual report and accounts 2018 93
Audited financial statements
Share-
Capital based
Share Share redemption payment Translation Capital Revenue Own Total
capital premium reserve reserve reserve reserve reserve shares equity
2018 £m £m £m £m £m £m £m £m £m
Total equity at the start of the year 719 785 43 30 218 3,390 689 (38) 5,836
Profit for the year – – – – – 1,318 145 – 1,463
Exchange differences on translation of foreign
operations – – – – (38) – – – (38)
Total comprehensive income for the year – – – – (38) 1,318 145 – 1,425
Share-based payments – – – 17 – – – – 17
Release on exercise/forfeiture
of share options – – – (15) – – 15 – –
Exercise of share awards – – – – – (12) – 12 –
Ordinary dividends – – – – – (83) (71) – (154)
Additional dividends – – – – – (101) – – (101)
Issue of ordinary shares – 1 – – – – – – 1
Transfer from translation reserve to
capital reserve1 – – – – (188) 188 – – –
Total equity at the end of the year 719 786 43 32 (8) 4,700 778 (26) 7,024
1 Transfer relates to the translation reserve for Investment entity subsidiaries that was not reclassified on adoption of IFRS 10.
Share-
Capital based
Share Share redemption payment Translation Capital Revenue Own Total
capital premium reserve reserve reserve reserve reserve shares equity
2017 £m £m £m £m £m £m £m £m £m
Total equity at the start of the year 719 784 43 32 229 2,080 622 (54) 4,455
Profit for the year – – – – – 1,489 136 – 1,625
Exchange differences on translation of foreign
operations – – – – (4) – – – (4)
Re-measurements of defined benefit plans – – – – – (22) – – (22)
Other comprehensive income from
discontinued operations – – – – (7) – – – (7)
Total comprehensive income for the year – – – – (11) 1,467 136 – 1,592
Share-based payments – – – 18 – – – – 18
Release on exercise/forfeiture
of share options – – – (20) – – 20 – –
Exercise of share awards – – – – – (16) – 16 –
Ordinary dividends – – – – – (39) (89) – (128)
Additional dividends – – – – – (102) – – (102)
Issue of ordinary shares – 1 – – – – – – 1
Total equity at the end of the year 719 785 43 30 218 3,390 689 (38) 5,836
The Notes on pages 104 to 138 form an integral part of these financial statements.
2018 2017
Notes £m £m
Cash flow from operating activities
Purchase of investments (470) (334)
Proceeds from investments 414 310
Cash inflow from investment entity subsidiaries 11 430 246
Net cash flow from derivatives (10) –
Portfolio interest received 4 7
Portfolio dividends received 29 54
Portfolio fees received 13 9
Fees received from external funds 55 71
Carried interest and performance fees received 13 6 39
Carried interest and performance fees paid 14 (40) (27)
Acquisition related earn-out charges paid – (1)
Operating expenses paid (114) (131)
Co-investment loans received 5 2
Other cash income – 2
Income taxes paid (10) (2)
Net cash flow from operating activities 312 245
statements
Audited financial
Cash flow from financing activities
Issue of shares 1 1
Dividend paid 9 (255) (230)
Repayment of short-term borrowings – (264)
Repurchase of short-term borrowings – (17)
Interest received 2 2
Interest paid (36) (51)
Net cash flow from financing activities (288) (559)
Cash flow from investing activities
Proceeds from sale of Debt Management business – 232
Cash held in disposed subsidiaries – (4)
Purchases of property, plant and equipment (2) (1)
Purchase of intangibles (13) –
Net cash flow from deposits 41 –
Net cash flow from investing activities 26 227
Change in cash and cash equivalents 50 (87)
Cash and cash equivalents at the start of the year 931 957
Effect of exchange rate fluctuations (9) 61
Cash and cash equivalents at the end of the year 972 931
The Notes on pages 104 to 138 form an integral part of these financial statements.
2018 2017
Notes £m £m
Assets
Non-current assets
Investments
Quoted investments 10 345 390
Unquoted investments 10 1,751 1,295
Investment portfolio 2,096 1,685
Carried interest and performance fees receivable 13 539 358
Interests in Group entities 22 4,112 3,542
Other non-current assets 15 20 21
Total non-current assets 6,767 5,606
Current assets
Carried interest and performance fees receivable 13 3 1
Other current assets 15 2 4
Deposits – 40
Cash and cash equivalents 939 887
Total current assets 944 932
Total assets 7,711 6,538
Liabilities
Non-current liabilities
Carried interest and performance fees payable – (16)
Loans and borrowings 16 (575) (575)
Total non-current liabilities (575) (591)
Current liabilities
Trade and other payables 18 (527) (506)
Total current liabilities (527) (506)
Total liabilities (1,102) (1,097)
Net assets 6,609 5,441
Equity
Issued capital 19 719 719
Share premium 786 785
Capital redemption reserve 43 43
Share-based payment reserve 32 30
Capital reserve 5,015 3,874
Revenue reserve 40 28
Own shares 20 (26) (38)
Total equity 6,609 5,441
The Company profit for the year to 31 March 2018 is £1,405 million (2017: £1,650 million).
The Notes on pages 104 to 138 form an integral part of these financial statements.
Simon Thompson
Chairman
16 May 2018
Share-
Capital based
Share Share redemption payment Capital Revenue Own Total
capital premium reserve reserve reserve reserve shares equity
2018 £m £m £m £m £m £m £m £m
Total equity at the start of the year 719 785 43 30 3,874 28 (38) 5,441
Profit for the year – – – – 1,337 68 – 1,405
Total comprehensive income for the year – – – – 1,337 68 – 1,405
Share-based payments – – – 17 – – – 17
Release on exercise/forfeiture of share options – – – (15) – 15 – –
Exercise of share awards – – – – (12) – 12 –
Ordinary dividends – – – – (83) (71) – (154)
Additional dividends – – – – (101) – – (101)
Issue of ordinary shares – 1 – – – – – 1
Total equity at the end of the year 719 786 43 32 5,015 40 (26) 6,609
Share-
Capital based
Share Share redemption payment Capital Revenue Own Total
capital premium reserve reserve reserve reserve shares equity
2017 £m £m £m £m £m £m £m £m
Total equity at the start of the year 719 784 43 32 2,462 16 (54) 4,002
statements
Audited financial
Profit for the year – – – – 1,569 81 – 1,650
Total comprehensive income for the year – – – – 1,569 81 – 1,650
Share-based payments – – – 18 – – – 18
Release on exercise/forfeiture of share options – – – (20) – 20 – –
Exercise of share awards – – – – (16) – 16 –
Ordinary dividends – – – – (39) (89) – (128)
Additional dividends – – – – (102) – – (102)
Issue of ordinary shares – 1 – – – – – 1
Total equity at the end of the year 719 785 43 30 3,874 28 (38) 5,441
The Notes on pages 104 to 138 form an integral part of these financial statements.
2018 2017
Notes £m £m
Cash flow from operating activities
Purchase of investments (468) (274)
Proceeds from investments 395 307
Distributions from subsidiaries 1,002 1,241
Drawdowns by subsidiaries (624) (763)
Net cash flow from derivatives (10) –
Portfolio interest received 4 6
Portfolio dividends received 25 30
Portfolio fees paid (2) (3)
Carried interest and performance fees received 13 4 15
Carried interest and performance fees paid (23) (28)
Acquisition related earn-out charges paid – (1)
Co-investment loans received 5 2
Net cash flow from operating activities 308 532
Cash flow from financing activities
Issue of shares 1 1
Dividend paid 9 (255) (230)
Repayment of short-term borrowings – (264)
Repurchase of short-term borrowings – (17)
Interest received 2 2
Interest paid (36) (51)
Net cash flow from financing activities (288) (559)
Cash flow from investing activities
Net cash flow from deposits 41 –
Net cash flow from investing activities 41 –
Change in cash and cash equivalents 61 (27)
Cash and cash equivalents at the start of the year 887 857
Effect of exchange rate fluctuations (9) 57
Cash and cash equivalents at the end of the year 939 887
The Notes on pages 104 to 138 form an integral part of these financial statements.
Reporting entity
3i Group plc (the “Company”) is a public limited company incorporated and domiciled in England and Wales. The Consolidated financial
statements (“the Group accounts”) for the year to 31 March 2018 comprise the financial statements of the Company and its consolidated
subsidiaries (collectively, “the Group”).
The Group accounts have been prepared and approved by the Directors in accordance with section 395 of the Companies Act 2006 and
the Large and Medium-Sized Companies and Groups (Accounts and Reports) Regulations 2008. The Company has taken advantage of the
exemption in section 408 of the Companies Act 2006 not to present its Company statement of comprehensive income and related Notes.
A Basis of preparation
The Group and Company accounts have been prepared and approved by the Directors in accordance with all relevant International Financial
Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”), and interpretations issued by the IFRS
Interpretations Committee for the year ended 31 March 2018, endorsed by the European Union (“EU”).
The following standards, amendments and interpretations have been issued and endorsed by the EU, with implementation dates that do not
impact on these financial statements:
statements
Audited financial
The Group does not anticipate that IFRS 9 will have a material impact on its results. IFRS 16 is expected to result in an increase in the Group’s
total assets and total liabilities but is not anticipated to have a material impact on net assets or total return.
The Group expects that IFRS 15 will only impact its accounting policy for carried interest and performance fees receivable. This is because
IFRS 15 will introduce an assessment of the extent to which it is highly probable that there will not be a significant reversal of carried interest
receivable when the uncertainty is resolved. When making our assessment, the following will be considered: remaining duration of the fund,
position in relation to the cash hurdle, the number of assets remaining in the fund and the potential for clawback. The substantial majority of
the Group’s carried interest receivable is from EFV and dependent on the realisation of Action. Given Action’s strong performance, its forecast
growth profile, and consistent with our investment and expected exit strategy, our current assessment is that we do not expect the adoption
of IFRS 15 to have a material impact on the recognition of carried interest receivable in the Group’s results. More details on our assessment
of IFRS 15 are included on page 32 of the Financial review.
The principal accounting policies applied in the preparation of the Group accounts are disclosed below, but where possible, they have been
shown as part of the Note to which they specifically relate in order to assist the reader’s understanding. These policies have been consistently
applied and apply to all years presented.
The financial statements are prepared on a going concern basis as disclosed in the Directors’ report and presented to the nearest million
sterling (£m), the functional currency of the Company and the Group.
B Basis of consolidation
In accordance with IFRS 10 the Company meets the criteria as an investment entity and therefore is required to recognise subsidiaries that also
qualify as investment entities at fair value through profit or loss. It does not consolidate the investment entities it controls. Subsidiaries that
provide investment related services, such as advisory, management or employment services, are not classified at fair value through profit and
loss and continue to be consolidated unless they are deemed investment entities, in which case they are recognised at fair value.
Subsidiaries are entities controlled by the Group. Control, as defined by IFRS 10, is achieved when the Group has all of the following:
• power over the relevant activities of the investee;
• exposure, or rights, to variable returns from its involvement with the investee; and
• the ability to affect those returns through its power over the investee.
The Group is required to determine the degree of control or influence the Group exercises and the form of any control to ensure that the
financial treatment is accurate.
Subsidiaries are fully consolidated from the date on which the Group effectively obtains control. All intra-group balances and transactions with
subsidiaries are eliminated upon consolidation. Subsidiaries are de-consolidated from the date that control ceases.
The Group comprises several different types of subsidiaries. The Group re-assesses the function performed by each type of subsidiary to
determine its treatment under the IFRS 10 exception from consolidation on an annual basis. The types of subsidiaries and their treatment
under IFRS 10 are as follows:
General Partners (GPs) – Consolidated
General Partners provide investment management services and do not hold any direct investments in portfolio assets. These entities are not
investment entities.
Investment managers/advisers – Consolidated
These entities provide investment related services through the provision of investment management or advice. They do not hold any direct
investments in portfolio assets. These entities are not investment entities.
Holding companies of investment managers/advisers – Consolidated
These entities provide investment related services through their subsidiaries. Typically they do not hold any direct investment in portfolio
assets and these entities are not investment entities.
Limited Partnerships and other intermediate investment holding structures – Fair valued
The Group makes investments in portfolio assets through its ultimate parent company as well as through other limited partnerships and
corporate subsidiaries which the Group has created to align the interests of the investment teams with the performance of the assets through
the use of various carried interest schemes. The purpose of these limited partnerships and corporate holding vehicles, many of which
also provide investment related services, is to invest for investment income and capital appreciation. These partnerships and corporate
subsidiaries meet the definition of an investment entity and are classified at fair value through profit and loss.
Portfolio investments – Fair valued
Under IFRS 10, the test for accounting subsidiaries takes wider factors of control as well as actual equity ownership into account. In accordance
with the investment entity exception, these entities have been held at fair value with movements in fair value being recognised in the
Consolidated statement of comprehensive income.
Associates – Fair valued
Associates are those entities in which the Group has significant influence, but not control, over the financial and operating policies.
Investments that are held as part of the Group’s investment portfolio are carried in the Consolidated statement of financial position
at fair value even though the Group may have significant influence over those companies.
Further detail on our application of IFRS 10 can be found in the Reconciliation of Investment basis to IFRS section on pages 38 to 42 of the
Strategic report.
statements
Audited financial
The investment portfolio, a material asset of the Group, is held at fair value. Details of valuation methodologies used and the associated
sensitivities are disclosed in Note 12 Fair values of assets and liabilities. Further information can be found in Portfolio valuation – an
explanation on pages 150 and 151. Given the importance of this area, the Board has a separate Valuations Committee to review the valuations
policies, process and application to individual investments. A report on the activities of the Valuations Committee (including a review of the
assumptions made) is included on pages 70 to 72. In addition, sensitivity to a net 1x movement on Action’s multiple, the largest investment in
our portfolio, is included on page 23 of the Strategic report.
statements
Audited financial
1 Segmental analysis
Operating segments are the components of the Group whose results are regularly reviewed by the Group’s chief operating decision maker
to make decisions about resources to be allocated to the segment and assess its performance.
The Chief Executive, who is considered to be the chief operating decision maker, managed the Group on the basis of business divisions
determined with reference to market focus, geographic focus, investment funding model and the Group’s management hierarchy.
A description of the activities, including products and services offered by these divisions and the allocation of resources, is given in
the Strategic report. For the geographical segmental split, revenue information is based on the locations of the assets held.
The segmental information that follows is presented on the basis used by the Chief Executive to monitor the performance of the Group.
The reported segments are Private Equity, Infrastructure and other, where other comprises the residual investments retained following the
sale of our Debt Management business. These investments were sold during the year.
The segmental analysis is prepared on the Investment basis to provide the most meaningful information to the reader of the accounts.
Investment basis Private
Equity Infrastructure Other1 Total
Year to 31 March 2018 £m £m £m £m
Realised profits/(losses) over value on the disposal of investments 199 10 (2) 207
Unrealised profits on the revaluation of investments 1,080 83 – 1,163
Portfolio income
Dividends 5 27 9 41
Interest income from investment portfolio 112 4 – 116
Fees receivable 14 – – 14
Foreign exchange on investments 28 (11) (6) 11
Gross investment return 1,438 113 1 1,552
Fees receivable from external funds 7 50 – 57
Operating expenses (75) (46) – (121)
Interest receivable 2
Interest payable (37)
Exchange movements (27)
Other income 2
Operating profit before carry 1,428
Carried interest
Carried interest and performance fees receivable 138 90 – 228
Carried interest and performance fees payable (196) (9) – (205)
Operating profit 1,451
Income taxes (26)
Other comprehensive income
Re-measurements of defined benefit plans –
Total return 1,425
Net divestment/(investment)
Realisations2 1,002 169 152 1,323
Cash investment (587) (217) (23) (827)
415 (48) 129 496
Balance sheet
Opening portfolio value at 1 April 2017 4,831 706 138 5,675
Investment3 674 217 23 914
Value disposed (803) (159) (154) (1,116)
Unrealised value movement 1,080 83 – 1,163
Other movement4 43 (15) (7) 21
Closing portfolio value at 31 March 2018 5,825 832 – 6,657
1 The Other segment comprises the residual Debt Management portfolio.
2 £46 million in Private Equity relates to cash in transit at year end.
3 Includes capitalised interest and other non-cash investment.
4 Other movement relates to foreign exchange and the provisioning of capitalised interest.
A number of items are not managed by segment by the chief operating decision maker and therefore have not been allocated to a specific segment.
statements
Audited financial
Operating profit before carry 1,675 43 1,718
Carried interest
Carried interest and performance
fees receivable 275 4 – 279 1 280
Carried interest and performance
fees payable (431) (3) – (434) – (434)
Operating profit 1,520 44 1,564
Profit on disposal of Debt Management
business before tax – 48 48
Income taxes 3 (1) 2
Other comprehensive income
Re-measurements of defined benefit plans (22) – (22)
Total return 1,501 91 1,592
Net divestment/(investment)
Realisations2 982 12 11 1,005 270 1,275
Cash investment (478) (131) (29) (638) (51) (689)
504 (119) (18) 367 219 586
Balance sheet
Opening portfolio value at 1 April 20163 3,741 527 92 4,360 137 4,497
Investment4 548 131 29 708 51 759
Value disposed (944) (13) (10) (967) (191) (1,158)
Unrealised value movement 1,274 59 9 1,342 3 1,345
Other movement5 212 2 18 232 – 232
Closing portfolio value at 31 March 2017 4,831 706 138 5,675 – 5,675
1 Discontinued operations relate to the Debt Management business sold to Investcorp. Other relates to the residual Debt Management investments retained by 3i.
2 Private Equity does not include proceeds paid from investee holding companies of £33 million. Total proceeds from the sale of the Debt Management business were £270 million, of which
£17 million related to the investment made by 3i Group plc on behalf of Debt Management Investments Ltd and £16 million related to an intercompany loan provided by 3i Group plc to
Debt Management US LLC and not included within the consolidated Group.
3 The opening portfolio values have been re-presented to reflect the classification of the Group’s Debt Management business sold to Investcorp as discontinued operations. The residual
Debt Management stakes are included within Other.
4 Includes capitalised interest and other non-cash investment.
5 Other movement relates to foreign exchange and the provisioning of capitalised interest.
A number of items are not managed by segment by the chief operating decision maker and therefore have not been allocated to a specific segment.
2017 2017
Unquoted Quoted 2017
investments investments Total
£m £m £m
Realisations 266 20 286
Valuation of disposed investments (292) (19) (311)
(26) 1 (25)
Of which:
statements
Audited financial
– profits recognised on realisations 23 1 24
– losses recognised on realisations (49) – (49)
(26) 1 (25)
2017 2017
Unquoted Quoted 2017
investments investments Total
£m £m £m
Movement in the fair value of investments 224 38 262
Of which:
– unrealised gains 243 38 281
– unrealised losses (19) – (19)
224 38 262
4 Operating expenses
Operating expenses of £120 million (2017: £116 million) recognised in the IFRS Consolidated statement of comprehensive income include the
following amounts:
2018 2017
£m £m
Depreciation of property, plant and equipment 2 2
Amortisation of intangible assets 1 –
Audit fees (Note 6) 2 2
Staff costs (Note 5) 83 78
Redundancy costs 2 2
Including expenses incurred in the entities accounted for as investment entity subsidiaries of £1 million (2017: £1 million), the Group’s total
operating expenses for the year were £121 million (2017: £117 million).
5 Staff costs
The table below is prepared in accordance with Companies Act requirements, which is consistent with both the IFRS and the Investment basis.
2018 2017
£m £m
Wages and salaries from continuing operations 63 57
Social security costs from continuing operations 11 10
Share-based payment costs from continuing operations (Note 27) 5 7
Pension costs from continuing operations 4 4
Staff costs from continuing operations 83 78
Wages and salaries from discontinued operations – 9
Social security costs from discontinued operations – 1
Staff costs from discontinued operations – 10
Total staff costs 83 88
The average number of employees during the year was 241 (2017: 281), of which 159 (2017: 189) were employed in the UK.
Wages and salaries shown above include salaries paid in the year, bonuses and portfolio incentive schemes relating to the year ended
31 March 2018. These costs are included in operating expenses. The table below analyses these costs between fixed and variable elements.
2018 2017
£m £m
Fixed staff costs from continuing operations 40 37
Variable staff costs from continuing operations1 43 41
Staff costs from continuing operations 83 78
Fixed staff costs from discontinued operations – 4
Variable staff costs from discontinued operations1 – 6
Staff costs from discontinued operations – 10
Total staff costs 83 88
1 Includes cash bonuses and equity and cash settled share awards.
More detail on this information is included in the Directors’ remuneration report on pages 73 to 82.
2018 2017
£m £m
Audit services
Statutory audit – Company 1.3 1.2
– UK subsidiaries 0.5 0.5
– Overseas subsidiaries 0.1 0.2
Total audit services 1.9 1.9
Non-audit services
Other assurance services 0.3 0.2
Investment due diligence 0.1 1.0
Tax services (compliance and advisory services) – 0.1
Total audit and non-audit services 2.3 3.2
7 Income taxes
Accounting policy:
statements
Audited financial
Income taxes represent the sum of the tax currently payable, withholding taxes suffered and deferred tax. Tax is charged or credited in the
Consolidated statement of comprehensive income, except where it relates to items charged or credited directly to equity, in which case the
tax is also dealt within equity.
The tax currently payable is based on the taxable profit for the year. This may differ from the profit included in the Consolidated statement
of comprehensive income because it excludes items of income or expense that are taxable or deductible in other years and it further
excludes items that are never taxable or deductible.
To enable the tax charge to be based on the profit for the year, deferred tax is provided in full on temporary timing differences, at the rates
of tax expected to apply when these differences crystallise. Deferred tax assets are recognised only to the extent that it is probable that
sufficient taxable profits will be available against which temporary differences can be set off. All deferred tax liabilities are offset against
deferred tax assets, where appropriate, in accordance with the provisions of IAS 12.
The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable
that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
The main rate of UK corporation tax is 19% and is to be reduced to 17% from 1 April 2020. This change will affect future UK corporate taxes
payable and the rate at which deferred tax assets are expected to reverse.
2018 2017
£m £m
Current taxes
Current year – UK 22 –
– Overseas 1 1
Prior year – UK – –
– Overseas (1) (4)
Deferred taxes
Deferred income taxes 3 –
Total income tax charge/(credit) in the Consolidated statement of comprehensive income 25 (3)
The affairs of the Group’s parent company are directed so as to allow it to meet the requisite conditions to continue to operate as an approved
Investment Trust company for UK tax purposes. An approved Investment Trust company is a UK investment company which is required to
meet certain conditions set out in the UK tax rules to obtain and maintain its tax status. This approval allows certain investment profits of the
Company, broadly its capital profits, to be exempt from tax in the UK.
The Group has recognised a current UK corporation tax liability of £22 million (2017: nil) for the year. This is higher than previous years due
to increased levels of taxable interest income from portfolio companies, reduced interest expenditure following the repayment of a bond in
March 2017, and a £90 million performance fee from 3iN following its disposals of AWG and Elenia in the year. Finally, the use of losses brought
forward has been restricted with effect from 1 April 2017.
Including a net tax charge of £1 million (2017: nil) in the fair valued entities, the Group recognised a total tax charge of £26 million (2017:
tax credit £3 million) under the Investment basis.
Deferred income taxes
2018 2017
£m £m
Opening deferred income tax asset
Tax losses 8 7
Income in accounts taxable in the future (8) (7)
Other – 3
– 3
Recognised through Consolidated statement of comprehensive income
Tax losses recognised (5) 1
Income in accounts taxable in the future 2 (1)
(3) –
Recognised within discontinued operations
Deferred tax asset transferred with discontinued operations – (3)
– (3)
Closing deferred income tax liability
Tax losses 3 8
Income in accounts taxable in the future (6) (8)
(3) –
At 31 March 2018, the Group had carried forward tax losses of £1,400 million (31 March 2017: £1,390 million), capital losses of £102 million
(31 March 2017: £93 million) and other temporary differences of £83 million (31 March 2017: £94 million). With the additional restrictions
on utilising brought forward losses introduced from 1 April 2017, and the uncertainty that the Group will generate sufficient or relevant
taxable profits in the foreseeable future to utilise these amounts, no deferred tax asset has been recognised in respect of these losses.
Deferred income taxes are calculated using an expected rate of corporation tax in the UK of 19% (2017: 19%).
Earnings (£m)
Profit for the year attributable to equity holders of the Company 1,463 1,625
– of which from continuing operations 1,463 1,527
– of which from discontinued operations – 98
2018 2017
statements
Audited financial
Weighted average number of shares in issue
Ordinary shares 972,849,842 972,734,609
Own shares (8,758,180) (12,580,145)
964,091,662 960,154,464
Effect of dilutive potential ordinary shares
Share options and awards 4,613,775 4,710,808
Diluted shares 968,705,437 964,865,272
2018 2017
Net assets per share (£)
Basic 7.28 6.07
Diluted 7.24 6.04
Net assets (£m)
Net assets attributable to equity holders of the Company 7,024 5,836
Basic NAV per share is calculated on 965,040,405 shares in issue at 31 March 2018 (31 March 2017: 961,458,801). Diluted NAV per share is
calculated on diluted shares of 969,773,150 at 31 March 2018 (31 March 2017: 966,553,549).
9 Dividends
2018 2018 2017 2017
pence per share £m pence per share £m
Declared and paid during the year
Ordinary shares
Final dividend 18.5 178 16.0 154
Interim dividend 8.0 77 8.0 76
26.5 255 24.0 230
Proposed dividend 22.0 212 18.5 178
The Group’s current dividend policy was introduced in May 2016. In accordance with this policy, the Group pays a base dividend of 16
pence per share and an additional dividend which is based on cash realisations, the investment pipeline and the balance sheet at year end.
The Group will only pay an additional dividend if gross debt is less than £1 billion and gearing is less than 20%, to maintain its conservative
balance sheet approach.
The dividend can be paid out of either the capital reserve or the revenue reserve subject to the investment trust rules. The distributable
reserves of the parent company are £1,941 million (31 March 2017: £1,742 million) and the Board reviews the distributable reserves bi-annually
ahead of proposing any dividend. The Board also reviews the proposed dividends in the context of the requirements of being an approved
Investment Trust. Details of the Group’s continuing viability and going concern can be found on page 47 and 89.
9 Dividends continued
In light of the Group’s continued progress in executing its strategy, we now propose to replace our base and additional dividend policy
with a simpler policy. Further details are on page 34 of the Financial review.
10 Investment portfolio
Accounting policy:
Investments are recognised and de-recognised on the date when their purchase or sale is subject to a relevant contract and the associated
risks and rewards have been transferred. The Group manages its investments with a view to profiting from the receipt of investment income
and capital appreciation from changes in the fair value of investments.
All investments are initially recognised at the fair value of the consideration given and are subsequently measured at fair value, in
accordance with the Group’s valuation policies.
Quoted investments are designated at fair value through profit and loss and subsequently carried in the Consolidated statement of
financial position at fair value. Fair value is measured using the closing bid price at the reporting date, where the investment is quoted
on an active stock market.
Unquoted investments, including both equity and loans are designated at fair value through profit and loss and are subsequently carried
in the Consolidated statement of financial position at fair value. Fair value is determined in line with 3i’s valuation policy, which is compliant
with the fair value guidelines under IFRS and the International Private Equity and Venture Capital (IPEV) Valuation Guidelines, details of
which are available in “Portfolio valuation – an explanation” on pages 150 and 151.
Interest bearing loans accrue interest which is either settled in cash or capitalised on a regular basis and included as part of the principal
loan balance. The capitalisation of accrued interest is treated as part of investment additions during the year. If the fair value of an
investment is assessed to be below the principal value of the loan the Group recognises a fair value reduction against any interest income
accrued from the date of the assessment going forward. “Capitalisation at nil value” is the term used to describe the capitalisation of
accrued interest which has been fully provided for. These transactions are disclosed as additions to portfolio cost with an equal reduction
made where loan notes have nil value.
In accordance with IFRS 10, the proportion of the investment portfolio held by the Group’s unconsolidated subsidiaries is presented as part
of the fair value of investment entity subsidiaries, along with the fair value of their other assets and liabilities. A reconciliation of the fair value
of Investments in investment entities is included in Note 11.
The holding period of 3i’s investment portfolio is on average greater than one year. For this reason the portfolio is classified as non-current.
It is not possible to identify with certainty investments that will be sold within one year.
Additions from continuing operations include cash investment of £470 million (2017: £280 million) and £11 million (2017: £11 million) in
capitalised interest received by way of loan notes, of which nil (2017: £10 million) has been written down in the period to nil.
Accounting policy:
Investments in investment entity subsidiaries are accounted for as financial instruments at fair value through profit and loss.
These entities are typically limited partnerships and other intermediate investment holding structures which hold the Group’s interests in
investments in portfolio companies. The fair value can increase or reduce from either cash flows to/from the investment entity subsidiaries
or valuation movements in line with the Group’s valuation policy.
Substantially all of these entities meet the definition of a Fund under the IPEV guidelines and the fair value and unit of account of these
entities is their net asset values. There were no adjustments to the subsidiaries’ net asset values in the year.
We determine that in the ordinary course of business, the net asset values of investment entity subsidiaries are considered to be the
most appropriate to determine fair value. At each reporting period, we consider whether any additional fair value adjustments need to
be made to the net asset values of the investment entity subsidiaries. These adjustments may be required to reflect market participants’
considerations about fair value that may include, but are not limited to, liquidity and the portfolio effect of holding multiple investments
statements
Audited financial
within the investment entity subsidiary. There was no particular circumstance to indicate that a fair value adjustment was required and after
due consideration we concluded that the net asset values were the most appropriate reflection of fair value at 31 March 2018.
Group Group
2018 2017
Non-current £m £m
Opening fair value 3,483 2,680
Net cash flow from investment entity subsidiaries (430) (246)
Fair value movements on investment entity subsidiaries 848 1,041
Transfer of assets from investment entity subsidiaries 133 8
Closing fair value 4,034 3,483
All investment entity subsidiaries are classified as Level 3 in the fair value hierarchy, see Note 12 for details.
A 5% movement in the closing book value of investments in investment entities would have an impact of £202 million
(31 March 2017: £174 million).
Restrictions
3i Group plc, the ultimate parent company, receives dividend income from its subsidiaries. There are no restrictions on the ability to transfer
funds from these subsidiaries to the Group except for a cash balance of £85 million (31 March 2017: £56 million) held on escrow in investment
entity subsidiaries for carried interest payable.
Support
3i Group plc continues to provide, where necessary, ongoing support to its investment entity subsidiaries for the purchase of portfolio
investments. During the year, there were net cash flows to the Group as noted in the table above. The Group’s current commitments are
disclosed in Note 24.
Accounting policy:
Financial instruments, other than those held at amortised cost, are held at fair value and are designated irrevocably at inception.
In particular, 3i designates groups of financial instruments as being at fair value when they are managed, and their performance evaluated,
on a fair value basis in accordance with a documented risk management or investment strategy, and where information about the groups
of financial instruments is reported to management on that basis.
(A) Classification
The following tables analyse the Group’s assets and liabilities in accordance with the categories of financial instruments in IAS 39:
Unquoted equity instruments and debt instruments are measured in accordance with the IPEV Guidelines with reference to the most
appropriate information available at the time of measurement. Further information regarding the valuation of unquoted equity instruments
can be found in the section Portfolio valuation – an explanation on pages 150 and 151.
The tables below show the classification of financial instruments held at fair value into the valuation hierarchy at 31 March 2018:
statements
Audited financial
Unquoted investments – – 1,316 1,316
Investments in investment
entity subsidiaries – – 4,034 4,034 – – 3,483 3,483
Total 345 – 5,785 6,130 390 – 4,799 5,189
The above disclosure only relates to the investment portfolio and the investments in our investment entity subsidiaries. We determine that
in the ordinary course of business, the net asset values of an investment entity subsidiary are considered to be the most appropriate to
determine fair value. The underlying portfolio is valued under the same methodology as directly held investments, with any other assets or
liabilities within investment entity subsidiaries fair valued in accordance with the Group’s accounting policies. Note 11 details the Directors’
considerations about the fair value of the underlying investment entity subsidiaries.
Movements in the directly held investment portfolio categorised as Level 3 during the year:
Accounting policy:
The Group earns a share of profits (“carried interest and performance fees receivable”) from funds which it manages on behalf of third
parties. These profits are earned when the funds meet certain performance conditions.
Carried interest and performance fees receivable include amounts receivable from Private Equity and Infrastructure. Each scheme is
separately reviewed at the balance sheet date, and an accrual for carried interest receivable is made once the performance conditions
would be achieved if the remaining assets in that fund were realised at fair value.
Fair value of the assets is determined using the Group’s valuation methodology and is measured at the balance sheet date. An accrual is
made equal to the Group’s share of profits in excess of the performance conditions, taking into account the cash already returned to fund
investors and the fair value of assets remaining in the fund.
The performance fee receivable from 3iN is based on 3iN’s most recently published NAV subject to a performance hurdle and a high
water mark.
A 5% movement in the valuation of all individual assets in the underlying investment portfolio would result in a £22 million movement in the
carried interest receivable balance. As there is only £5 million of carried interest receivable included within investment entity subsidiaries, there
is no material difference when carried interest receivable within investment entity subsidiaries is included.
statements
Audited financial
14 Carried interest and performance fees payable
Accounting policy:
The Group offers investment executives the opportunity to participate in the returns from investments subject to certain performance
conditions. “Carried interest and performance fees payable” is the term used for amounts payable to executives on these investment-
related transactions.
A variety of asset pooling arrangements are in place so that executives may have an interest in one or more carried interest plans.
Carried interest payable is accrued if its performance conditions, measured at the balance sheet date, would be achieved if the remaining
assets in that plan were realised at fair value. An accrual is made equal to the executive’s share of profits in excess of the performance
conditions in place in the carried interest plan, discounted to reflect the likely actual cash payment date, which may be materially later than
the time of the accrual.
The Infrastructure performance fee is accrued based on the expected award. A significant proportion of the amount awarded is deferred
over time and may be granted in either 3i Group plc or 3i Infrastructure plc shares. This is recognised over the vesting period in line with the
requirements of IFRS 2 or IAS 19 depending on the type of award.
Under IFRS 10, where carried interest payable reduces the fair value of an investment entity subsidiary, that movement is recorded through
“Fair value movements on investment entity subsidiaries”. At 31 March 2018, £710 million of carried interest payable was recognised in the
Consolidated statement of financial position of these investment entity subsidiaries (31 March 2017: £538 million).
A 5% increase in the valuation of all individual assets in the underlying investment portfolio (including those portfolio investments held by
investment entity subsidiaries) would result in a £4 million increase in carried interest payable. Including carried interest payable recognised in
investment entity subsidiaries it would result in a £45 million increase.
A 5% decrease in the valuation of all of individual assets in the underlying investment portfolio would result in a £4 million decrease in carried
interest payable. Including carried interest payable recognised in investment entity subsidiaries it would result in a £35 million decrease.
15 Other assets
Accounting policy:
Assets, other than those specifically accounted for under a separate policy, are stated at their cost less impairment losses. They are
reviewed at each balance sheet date to determine whether there is any indication of impairment. If any such indication exists, the asset’s
recoverable amount is estimated based on expected discounted future cash flows. Any change in the level of impairment is recognised
directly in the Consolidated statement of comprehensive income.
At 31 March 2018, there were no amounts that were past due or impaired for the Group or the Company (31 March 2017: nil for the Group or
the Company).
Accounting policy:
All loans and borrowings are initially recognised at the fair value of the consideration received. After initial recognition, these are
subsequently measured at amortised cost using the effective interest method, which is the rate that exactly discounts the estimated
future cash flows through the expected life of the liabilities. Financial liabilities are derecognised when they are extinguished.
Group Group
2018 2017
£m £m
Loans and borrowings are repayable as follows:
Within one year – –
Between the second and fifth year 200 –
After five years 375 575
575 575
statements
Audited financial
issuance programme
Fixed rate
£200 million notes (public issue) 6.875% 2023 200 200 200 200
£375 million notes (public issue) 5.750% 2032 375 375 375 375
575 575 575 575
Committed multi-currency facilities
£350 million LIBOR+0.60% 2021 – – – –
– – – –
Total loans and borrowings 575 575 575 575
There has been no change in total financing liabilities for the Group or the Company during the year as the cash flows relating to the financing
liabilities are equal to the income statement expense. Accordingly, no reconciliation between the movement in financing liabilities and the
cash flow statement has been presented.
The maturity of the Company’s £350 million (31 March 2017: £329 million) syndicated multi-currency facility is September 2021. The £350 million
facility has no financial covenants.
All of the Group’s borrowings are repayable in one instalment on the respective maturity dates. None of the Group’s interest-bearing loans
and borrowings are secured on the assets of the Group.
The fair value of the loans and borrowings is £718 million (31 March 2017: £741 million), determined with reference to their published market
prices. The loans and borrowings are included in Level 2 of the fair value hierarchy.
In accordance with the FCA Handbook (FUNDS 3.2.2. R and Fund 3.2.6. R), 3i Investments plc, as AIFM of the Company is required to calculate
leverage in accordance with a set formula and disclose this to investors. In line with this formula, leverage for the Group is 111% (31 March
2017: 115%) and the Company is 105% (31 March 2017: 107%) under both the gross method and the commitment method. The leverage for
3i Investments plc is 100% (31 March 2017: 100%) under both the gross method and the commitment method.
Under the Securities Financing Transactions Regulation (“SFTR”) and AIFMD, 3i is required to disclose certain information relating to the use of
securities financing transactions (“SFTs”) and total return swaps. At 31 March 2018, 3i was not party to any transactions involving SFTs or total
return swaps.
17 Provisions
Accounting policy:
Provisions are recognised when the Group has a present obligation of uncertain timing or amount as a result of past events and it is
probable that the Group will be required to settle that obligation and a reliable estimate of that obligation can be made. The provisions are
measured at the Directors’ best estimate of the amount to settle the obligation at the balance sheet date and are discounted to present
value if the effect is material. Changes in provisions are recognised in the Consolidated statement of comprehensive income.
Accounting policy:
Liabilities, other than those specifically accounted for under a separate policy, are stated based on the amounts which are considered to be
payable in respect of goods or services received up to the balance sheet date.
Accounting policy:
Ordinary shares issued by the Group are recognised at the proceeds or fair value received with the excess of the amount received over
nominal value being credited to the share premium account. Direct issue costs net of tax are deducted from equity.
The Company issued 88,582 ordinary shares to the Trustee of the 3i Group Share Incentive Plan for a total cash consideration of £809,378 at
various prices from 799.50 pence to 953.50 pence per share (being the market prices on the issue dates which were the last trading day of each
month in the year). These shares were ordinary shares with no additional rights attached to them and had a total nominal value of £65,430.
20 Own shares
Accounting policy:
Own shares are recorded by the Group when ordinary shares are acquired by the Company or by The 3i Group Employee Benefit Trust.
statements
Audited financial
Own shares are deducted from shareholders’ equity. A transfer is made to retained earnings at their weighted average cost in line with the
vesting of own shares held for the purposes of share-based payments. The number of own shares held by the Trust and the schemes are
described in Note 27.
2018 2017
£m £m
Opening cost 38 54
Awards granted and exercised (12) (16)
Closing cost 26 38
21 Capital structure
The capital structure of the Group consists of shareholders’ equity and net debt or cash. The type and maturity of the Group’s borrowings are
analysed further in Note 16. Capital is managed with the objective of maximising long-term return to shareholders, whilst maintaining a capital
base to allow the Group to operate effectively in the marketplace and sustain the future development of the business.
Group Group Company Company
2018 2017 2018 2017
£m £m £m £m
Cash and deposits 972 971 939 927
Borrowings and derivative financial liabilities (575) (575) (575) (575)
Net cash1 397 396 364 352
Total equity 7,024 5,836 6,609 5,441
Gearing (net debt/total equity) nil nil nil nil
1 The above numbers have been prepared under IFRS and differ from the Investment basis as detailed in the Strategic report.
Capital constraints
The Group is generally free to transfer capital from subsidiary undertakings to the parent company subject to maintaining each subsidiary with
sufficient reserves to meet local statutory/regulatory obligations. No significant constraints (apart from those shown in Note 11) have been
identified and the Group has been able to distribute profits as appropriate.
The Group’s regulated capital requirement is reviewed regularly by the Board of 3i Investments plc, an investment firm regulated by the FCA,
and the Group’s Audit and Compliance Committee. In addition, the Group’s Internal Capital Adequacy Assessment Process (ICAAP) report is
updated as appropriate and reviewed by the Board of 3i Investments plc and the Audit and Compliance Committee. The Group complies with
the Individual Capital Guidance as agreed with the FCA and operates with a significant consolidated regulatory capital surplus, well in excess
of the FCA’s prudential rules. The Group’s Pillar 3 disclosure document can be found on www.3i.com.
Accounting policy:
The Company has controlling equity interests in, and makes loans to, both consolidated and fair valued Group entities. Investment entities
are all held at fair value and all other subsidiaries are held at cost less impairment in the Company’s accounts. The net assets of these
entities are deemed to represent fair value.
Company
2018 Company Company
Equity 2018 2018
investments Loans Total
£m £m £m
Opening book value 2,139 1,403 3,542
Additions 23 361 384
Share of profits from partnership entities – 532 532
Disposals and repayments (7) (792) (799)
Fair value movements 262 180 442
Exchange movements – 11 11
Closing book value 2,417 1,695 4,112
Company
2017 Company Company
Equity 2017 2017
investments Loans Total
£m £m £m
Opening book value 1,240 1,608 2,848
Additions 93 405 498
Share of profits from partnership entities – 373 373
Disposals and repayments (12) (1,139) (1,151)
Fair value movements 818 63 881
Exchange movements – 93 93
Closing book value 2,139 1,403 3,542
Details of significant Group entities are given in Note 30.
23 Operating leases
Accounting policy:
The Group leases its office space. Future minimum payments due under non-cancellable operating lease rentals are shown in the table
below. The Company held no operating leases during the year.
Leases as lessee
Group Group
2018 2017
£m £m
Within one year 5 7
Between the second and fifth year 18 19
After five years 9 13
32 39
The Group leases a number of its offices under operating leases. None of the leases include contingent rentals.
During the year to 31 March 2018, £4 million (2017: £5 million) was recognised as an expense in the Consolidated statement of comprehensive
income in respect of operating leases. There was nil impact (2017: nil) on the Consolidated statement of comprehensive income in respect of
subleases, as the difference between future lease and sublease obligations was already provided for in prior years (refer to Note 17). The total
future sublease payments expected to be received under non-cancellable subleases are £1 million (2017: £3 million).
Accounting policy:
Commitments represent amounts the Group has contractually committed to pay third parties but do not yet represent a
charge or asset. This gives an indication of committed future cash flows. Commitments at the year end do not impact the
Group’s financial results for the year.
Group Group
Group 2018 Group Group 2017 Group
2018 due 2018 2017 due 2017
due between due Group due between due Group
within 2 and over 2018 within 2 and over 2017
1 year 5 years 5 years Total 1 year 5 years 5 years Total
£m £m £m £m £m £m £m £m
Equity and loan investments 166 1 – 167 393 2 – 395
Company Company
Company 2018 Company Company 2017 Company
2018 due 2018 2017 due 2017
due between due Company due between due Company
within 2 and over 2018 within 2 and over 2017
1 year 5 years 5 years Total 1 year 5 years 5 years Total
£m £m £m £m £m £m £m £m
Equity and loan investments 85 1 – 86 190 2 – 192
statements
Audited financial
The amounts shown above include £135 million and £54 million of commitments made by the Group and Company respectively, to invest in
one Private Equity company (31 March 2017: £272 million and £109 million in two companies). The Group and Company were contractually
committed to this investment as at 31 March 2018, and it completed on 3 April 2018.
Operating lease commitments are detailed in Note 23.
25 Contingent liabilities
Accounting policy:
Contingent liabilities are potential liabilities where there is even greater uncertainty, which could include a dependency on events not
within the Group’s control, but where there is a possible obligation. Contingent liabilities are only disclosed and not included within the
Consolidated statement of financial position.
The Company has provided a guarantee to the Trustees of the 3i Group Pension Plan in respect of liabilities of 3i plc to the Plan. 3i plc is
the sponsor of the 3i Group Pension Plan. On 4 April 2012, the Company transferred eligible assets (£150 million of ordinary shares in 3i
Infrastructure plc) as defined by the agreement to a wholly-owned subsidiary of the Group. The Company will retain all income and capital
rights in relation to the 3i Infrastructure plc shares, as eligible assets, unless the Company becomes insolvent or fails to comply with material
obligations in relation to the agreement with the Trustees, all of which are under its control. The fair value of eligible assets held by this
subsidiary at 31 March 2018 was £237 million (31 March 2017: £265 million). As part of the latest triennial valuation of the Plan, the Company
has agreed to pay up to £50 million to the Plan if the Group’s gearing increases above 20%, gross debt above £1 billion or net assets fall below
£2 billion. In addition, if the gearing, gross debt or net assets limits noted are reached, the Group may also be required to increase
the potential cover provided by the contingent asset arrangement until the gearing, gross debt or net assets improve.
At 31 March 2018, there was no material litigation outstanding against the Company or any of its subsidiary undertakings.
26 Retirement benefits
Accounting policy:
Payments to defined contribution retirement benefit plans are charged to the Consolidated statement of comprehensive income as they
fall due.
For defined benefit retirement plans, the cost of providing benefits is determined using the projected unit method with actuarial valuations
being carried out at each balance sheet date. Interest on the net defined benefit asset/liability, calculated using the discount rate used to
measure the defined benefit obligation, is recognised in the Consolidated statement of comprehensive income. Re-measurement gains or
losses are recognised in full as they arise in other comprehensive income.
A retirement benefit deficit is recognised in the Consolidated statement of financial position to the extent that the present value of the
defined benefit obligations exceeds the fair value of plan assets.
A retirement benefit surplus is recognised in the Consolidated statement of financial position where the fair value of plan assets exceeds
the present value of the defined benefit obligations limited to the extent that the Group can benefit from that surplus.
2018 2017
£m £m
Present value of funded obligations 782 869
Fair value of the Plan assets (975) (1,055)
Asset restriction 68 65
Retirement benefit surplus in respect of the Plan (125) (121)
Retirement benefit deficit in respect of other defined benefit schemes 23 22
A retirement benefit surplus is recognised in respect of the Plan on the basis that the Group is entitled to a refund of any remaining surplus
once all benefits have been settled in the expected course. The asset restriction relates to tax that would be deducted at source in respect of
a refund of the Plan surplus.
2018 2017
£m £m
Included in interest payable
Interest income on net defined benefit asset – (3)
Included in other income
Reduction in past service cost – (6)
Included in other comprehensive income
Re-measurement (gain)/loss (2) 30
Asset restriction 1 (8)
Total re-measurement (gain)/loss and asset restriction (1) 22
Total (1) 13
The total re-measurement loss recognised in other comprehensive income is nil (2017: £22 million). There was a £1 million loss on our overseas
schemes (2017: nil), as noted above.
Changes in the present value of the defined benefit obligation were as follows:
2018 2017
£m £m
Opening defined benefit obligation 869 789
statements
Audited financial
Interest on Plan liabilities 20 26
Re-measurement (gain)/loss:
– gain from change in demographic assumptions (5) –
– loss from change in financial assumptions 5 210
– experience gains (3) (31)
Benefits paid (104) (119)
Reduction in past service costs – (6)
Closing defined benefit obligation 782 869
Contributions paid to the Plan are related party transactions as defined by IAS 24 Related party transactions.
The fair value of the Plan’s assets at the balance sheet date is as follows:
2018 2017
£m £m
Equities 150 237
Corporate bonds 160 150
Gilts 474 474
Annuity contract 174 182
Other 17 12
975 1,055
2018 2017
£m £m
Opening asset restriction 65 71
Interest on asset restriction 2 2
Re-measurements 1 (8)
Closing asset restriction 68 65
The principal assumptions made by the actuaries and used for the purpose of the year end valuation of the Plan were as follows:
2018 2017
Discount rate 2.5% 2.5%
Expected rate of salary increases 5.8% 5.8%
Expected rate of pension increases 0% to 3.4% 0% to 3.4%
Retail Price Index (RPI) inflation 3.3% 3.3%
Consumer Price Index (CPI) inflation 2.3% 2.3%
In addition, it is assumed that members exchange 25% of pension for lump sum at retirement on the conversion terms in place at 31 March
2018 with an allowance for the terms to increase in future. The duration of the Plan’s defined benefit obligation at the accounting date was
around 21 years.
The post-retirement mortality assumption used to value the benefit obligation at 31 March 2018 is 80% of the S2NA Light tables allowing
for improvements in line with the CMI 2015 core projections with a long-term annual rate of improvement of 1.75% (31 March 2017: 80% of
S1NA Light tables allowing for improvements in line with the CMI 2012 core projections with a long-term annual rate of improvement of
1.5%). The life expectancy of a male member reaching age 60 in 2038 (31 March 2017: 2037) is projected to be 34.0 (31 March 2017: 33.7) years
compared to 31.3 (31 March 2017: 31.4) years for someone reaching 60 in 2018.
The sensitivity of the defined benefit surplus to changes in the weighted principal assumptions is:
The above sensitivity analysis is based on changing one assumption whilst all others remain constant. In practice this is unlikely to occur
and changes in some of the assumptions may be correlated.
Asset volatility A fall in the value of the Plan’s assets may reduce the value of the defined benefit surplus and could affect the future
funding requirements. To reduce the volatility of the Plan’s assets, the Trustees have implemented an investment
strategy that reduces the Plan’s equity holdings by switching them to bonds over time. The Plan’s assets are also
diversified across different asset classes and during FY2017 it purchased an annuity contract that is an exact match
for a proportion of the Plan’s liabilities.
Changes in bond yields A decrease in corporate bond yields will increase the Plan’s IAS 19 defined benefit obligation. However, the Plan
holds a proportion of its assets in corporate bonds and so any increase in the defined benefit obligation would
be partially offset by an increase in the value of the Plan’s assets.
Inflation risk The Plan’s defined benefit obligations are linked to inflation, and higher inflation will lead to higher liabilities.
The majority of the Plan’s assets are either unaffected by or only loosely correlated with inflation, meaning that
an increase in inflation could reduce or eliminate the defined benefit surplus.
Life expectancy The Plan’s obligations are to provide benefits for the life of the members, so increases in life expectancy will result
in an increase in the Plan’s defined benefit obligation.
As the Plan was closed to future accrual of benefits by members with effect from 5 April 2011, the Group ceased to make regular contributions
to the Plan in the year to 31 March 2012.
The latest triennial valuation for the Plan was completed on 25 September 2017, based on the position at 30 June 2016. The outcome was an
actuarial deficit of £50 million. This valuation is produced for funding purposes and is calculated on a different basis to the IAS 19 valuation
net asset of £125 million which is shown in the Note above. The actuarial funding valuation is as at 30 June 2016 and considers expected
future returns on the Plan’s assets against the expected liabilities, using a more prudent set of assumptions. The IAS 19 accounting valuation
statements
Audited financial
compares the 31 March 2018 fair value of plan assets and liabilities, with the liabilities calculated based on the expected future payments
discounted using AA corporate bond yields.
As part of the triennial valuation it was agreed that it was not necessary for the Group to make any immediate contributions to the Plan, taking
into account the volatile market conditions at the valuation date (immediately after the UK’s referendum to leave the EU), and improvements
in market conditions and liability management actions implemented since then. The Group has agreed to pay up to £50 million to the Plan
if its gearing increases above 20%, gross debt exceeds £1 billion, or net assets fall below £2 billion. The Plan also benefits from a contingent
asset arrangement, details of which are provided in Note 25. If the gearing, net debt or net asset limits noted are reached, the Group may be
required to increase the potential cover provided by the contingent arrangement until the gearing, gross debt or net assets improve. The next
triennial funding valuation will be based on the Plan’s position as at 30 June 2019.
27 Share-based payments
Accounting policy:
The Group has equity-settled and cash-settled share-based payment transactions with certain employees. Equity-settled schemes are
measured at fair value at the date of grant, which is then recognised in the Consolidated statement of comprehensive income over the
period that employees provide services, generally the period between the start of performance period and the vesting date of the shares.
The number of share awards expected to vest takes into account the likelihood that performance and services conditions included in the
terms of the award will be met.
Fair value is measured by use of an appropriate model which takes into account the exercise price of the option (if any), the current share
price, the risk-free interest rate, the expected volatility of the share price over the life of the option and any other relevant factors. In valuing
equity-settled transactions, no account is taken of any vesting conditions, other than conditions linked to the price of the shares of 3i Group
plc. The charge is adjusted at each balance sheet date to reflect the actual number of forfeitures, cancellations and leavers during the year.
The movement in cumulative charges since the previous balance sheet is recognised in the Consolidated statement of comprehensive
income, with a corresponding entry in equity.
Liabilities arising from cash-settled share-based payment transactions are recognised in the Consolidated statement of comprehensive
income over the vesting period. They are fair valued at each reporting date. The cost of cash-settled share-based payment transactions is
adjusted for the forfeitures of the participants’ rights that no longer meet the plan requirements as well as for early vesting.
Share-based payments are in certain circumstances made in lieu of annual cash bonuses or carried interest payments. The cost of the
share-based payments is allocated either to operating expenses (bonuses) or carried interest depending on the original driver of the
award. Executive Director Long-Term Incentives are allocated to operating expenses.
2018 2017
£m £m
Share awards included as operating expenses1, 2 8 11
Share awards included as carried interest1 9 7
Cash-settled share awards included within discontinued operations – 2
Cash-settled share awards3 8 5
25 25
1 Credited to equity.
2 For the year ended 31 March 2018, £5 million is shown in Note 5 (2017: £7 million), which is net of a £3 million (2017: £4 million) release from the bonus accrual.
3 Recognised in operating expenses and/or carried interest.
The features of the Group’s share schemes for Executive Directors are described in the Directors’ remuneration report on pages 73 to 82.
To ensure that employees’ interests are aligned with shareholders, a significant amount of variable compensation paid to higher earning
employees is deferred into shares that vest over a number of years. For legal, regulatory or practical reasons certain participants may be
granted “phantom awards” under these schemes, which are intended to replicate the financial effects of a share award without entitling the
participant to acquire shares. The carrying amount of liabilities arising from share-based payment transactions at 31 March 2018 is £10 million
(31 March 2017: £6 million).
For the share-based awards granted during the year, the weighted average fair value of those options at 31 March 2018 was 753 pence
(31 March 2017: 436 pence).
The main assumptions for the valuation of certain share-based awards with market conditions attached comprised:
Expected
Share price Exercise Expected option life Dividend Risk free
Valuation methodology at issue price volatility in years yield interest rate
Monte Carlo model 916p – 26% 3 – 0.25%
Black Scholes 931p – 31% 0.5-4 2.8% 1.27%
Expected volatility was determined by reviewing share price volatility for the expected life of each option up to the date of grant.
2018 2017
Number Number
Outstanding at the start of the year 10,113,875 11,653,772
Granted 1,957,521 3,929,354
Exercised (3,907,171) (5,360,537)
Lapsed (85,779) (108,714)
Outstanding at the end of year 8,078,446 10,113,875
Weighted average remaining contractual life of awards outstanding in years 1.9 2.8
Exercisable at the end of the year 60,254 109,266
The weighted average market price at the date of exercise was 919 pence (2017: 574 pence).
Financial risks
Concentration risk
3i seeks to diversify risk through significant dispersion of investments by geography, economic sector, asset class and size as well as through
the maturity profile of its investment portfolio. Although 3i does not set maximum limits for asset allocation, it does have a maximum exposure
limit for the cost of new investments. This is detailed in the Investment policy on page 84 in the Governance section. Quantitative data
regarding the concentration risk of the portfolio across geographies can be found in the Segmental analysis in Note 1 and in the 20 large
investments table on pages 148 and 149.
Credit risk
The Group is subject to credit risk on its unquoted investments, cash and deposits. The maximum exposure is the balance sheet amount.
The Group’s cash is held with a variety of counterparties with 93% of the Group’s surplus cash held on demand in AAA rated money market
statements
Audited financial
funds (31 March 2017: 85%).
The credit quality of unquoted investments, which are held at fair value and include debt and equity elements, is based on the financial
performance of the individual portfolio companies. The credit risk relating to these assets is based on their enterprise value and is reflected
through fair value movements. Further detail can be found in the Price risk – market fluctuations disclosure in this Note and the sensitivity
disclosure to changes in the valuation assumptions is provided in the valuation section of Note 12.
Liquidity risk
The liquidity outlook is monitored monthly by management and regularly by the Board in the context of periodic strategic reviews of the
balance sheet. The new investment pipeline and forecast realisations are closely monitored and assessed against our vintage control policy,
as described on page 44 of the Risk management section. The table on the next page analyses the maturity of the Group’s gross
contractual liabilities.
Gross commitments include principal amounts and interest and fees where relevant. Carried interest and performance fees payable greater
than one year of £105 million (31 March 2017: £124 million) have no stated maturity as they result from investment related transactions and it is
not possible to identify with certainty the timing of when the investments will be sold. Carried interest and performance fees payable greater
than one year are shown after discounting which has an impact of £1 million (31 March 2017: £4 million).
Due Due
Due between between Due
within 1 and 2 and more than
1 year 2 years 5 years 5 years Total
As at 31 March 2017 £m £m £m £m £m
Gross commitments:
Fixed loan notes 35 35 106 825 1,001
Committed multi-currency facility 1 1 2 – 4
Carried interest and performance fees payable within one year 23 – – – 23
Trade and other payables 103 2 1 21 127
Total 162 38 109 846 1,155
US Danish
Sterling Euro dollar krone Other Total
As at 31 March 2018 £m £m £m £m £m £m
Net assets 1,390 4,542 862 137 93 7,024
Sensitivity analysis
statements
Audited financial
Assuming a 10% movement in exchange rates against sterling:
Impact on net assets n/a 454 86 14 9 563
US Danish
Sterling Euro dollar krone Other Total
As at 31 March 2017 £m £m £m £m £m £m
Net assets 1,420 3,373 751 147 145 5,836
Sensitivity analysis
Assuming a 10% movement in exchange rates against sterling:
Impact on net assets n/a 337 75 15 14 441
Investment in
investment
Quoted Unquoted entity
investment investment subsidiaries Total
Group £m £m £m £m
At 31 March 2018 52 263 605 920
At 31 March 2017 59 197 522 778
Quoted Unquoted
investment investment Total
Company £m £m £m
At 31 March 2018 52 263 315
At 31 March 2017 59 194 253
Related parties
Limited partnerships
The Group manages a number of external funds which invest through limited partnerships. Group companies act as the general partners of these
limited partnerships and exert significant influence over them. The following amounts have been included in respect of these limited partnerships:
Investments
The Group makes investments in the equity of unquoted and quoted investments where it does not have control but may be able to
participate in the financial and operating policies of that company. IFRS presumes that it is possible to exert significant influence when
the equity holding is greater than 20%. The Group has taken the investment entity exception as permitted by IFRS 10 and has not equity
accounted for these investments, in accordance with IAS 28, but they are related parties. The total amounts included for investments where
the Group has significant influence but not control are as follows:
Advisory arrangements
The Group acts as an adviser to 3i Infrastructure plc, which is listed on the London Stock Exchange. The following amounts have been
included in respect of this advisory relationship:
Group Group
2018 2017
Statement of comprehensive income £m £m
Salaries, fees, supplements and benefits in kind 4 5
Cash bonuses 2 4
Carried interest and performance fees payable 25 43
statements
Audited financial
Share-based payments 9 12
Termination payments – 1
Group Group
2018 2017
Statement of financial position £m £m
Bonuses and share-based payments 15 14
Carried interest and performance fees payable within one year 15 4
Carried interest and performance fees payable after one year 80 68
No carried interest was paid or accrued for the Executive or non-executive Directors (2017: nil). Carried interest paid in the year to other key
management personnel was £1 million (2017: £12 million).
Carrying amount
Maximum
Assets Liabilities Net loss exposure
Balance sheet line item of asset or liability £m £m £m £m
Carried interest receivable 500 – 500 500
Total 500 – 500 500
At 31 March 2017, the carrying amount of assets and maximum loss exposure of carried interest receivable was £356 million. The carrying
amount of liabilities was nil.
At 31 March 2018, the total assets under management relating to these entities was £3.9 billion (31 March 2017: £3.0 billion). The Group earned
fee income of £29 million (2017: £26 million) and carried interest of £138 million (2017: £276 million) in the year.
3i Group Annual report and accounts 2018 133
Audited financial statements
statements
Audited financial
3i srl 100% ordinary shares 9
3i Infraprojects (Mauritius) Limited 100% ordinary shares 8
3i Research (Mauritius) Limited 100% ordinary shares 8
IIF SLP GP Limited 100% ordinary shares 3
3i Buyouts 2010 A LP 82% partnership interest 1
3i Buyouts 2010 B LP 75% partnership interest 1
3i Buyouts 2010 C LP 50% partnership interest 1
GP CCC 2010 Limited 100% ordinary shares 3
3i GC GP Limited 100% ordinary shares 1
3i GP 2010 Limited 100% ordinary shares 1
3i Growth Capital A LP 100% partnership interest 1
3i Growth Capital G LP 100% partnership interest 1
3i Growth Capital (USA) D L.P. 100% partnership interest 5
3i Growth 2010 LP 85% partnership interest 1
3i Growth USA 2010 L.P. 83% partnership interest 5
3i Growth Capital (USA) P L.P. 100% partnership interest 5
3i GC Holdings Ref 2 s.a.r.l 50% ordinary shares 10
Strategic Investments FM (Mauritius) Alpha Limited 70% ordinary shares 8
3i GC Nominees A Limited 100% ordinary shares 1
3i GC Nominees B Limited 100% ordinary shares 1
Ebrain 1 Limited 100% ordinary shares 36
Ebrain 2 Limited 100% ordinary shares 36
Ebrain 3 Limited 100% ordinary shares 36
3i India Infrastructure B LP 99% partnership interest 1
3i Pan European Growth Capital 2005-06 LP 80% partnership interest 1
3i Asia Pacific 2004-06 LP 100% partnership interest 1
3i UK Private Equity 2004-06 LP 80% partnership interest 1
3i Pan European Buyouts 2004-06 LP 79% partnership interest 1
3i 2004 GmbH & Co KG 100% partnership interest 4
3i General Partner 2004 GmbH 100% ordinary shares 4
Pan European Buyouts Co-invest 2006-08 LP 100% partnership interest 1
Pan Euro Buyouts (Dutch) A Co-invest 2006-08 LP 100% partnership interest 1
statements
Audited financial
Mito Holdings S.a.r.l 47% ordinary shares 10
Carter Thermal Industries Limited 34% ordinary shares 23
Echezeaux Investissement SA 40% ordinary shares 10
Harper Topco Limited 42% ordinary shares 24
MDY Healthcare Limited 27% ordinary shares 25
OneMed AB 29% ordinary shares 26
Orange County Fundo de Investmento EM Particpacoes 39% equity units 27
Permali Gloucester Limited 32% ordinary shares 28
Scandlines Holding ApS 48% ordinary shares 29
SLR Management Limited 21% ordinary shares 30
Tato Holdings Limited 27% ordinary shares 31
Lilas 1 SAS 49% ordinary shares 32
Indiareit Offshore Fund (Mauritius) 20% partnership interest 33
Nimbus Communications Ltd 30% ordinary shares 34
Artisan du Luxe Holding Limited 26% ordinary shares 35
Asia Strategic MedTech Holdings (Mauritius) Limited 36% ordinary shares 8
Aurela TopCo Gmbh 43% ordinary shares 37
Retina Holdco BV 49% ordinary shares 41
C Medical Holdco, LLC 49% ordinary shares 2
3i India Infrastructure Holdings Ltd 21% ordinary shares 8
Pearl Group Holdings Limited 44% ordinary shares 40
Racing Topco GmbH 49% ordinary shares 42
Footnote Address
1 16 Palace Street, London, SW1E 5JD, UK
2 1 Grand Central Place East, 42nd Street, Suite 4100 New York, NY 10165, USA
3 50 Lothian Road, Festival Square, Edinburgh, EH3 9WJ, UK
4 OpernTurm, Bockenheimer Landstresse 2-4, 60306 Frankfurt am Main, Germany
5 Lime Grove House, Green Street, St Helier, JE1 2ST, Jersey
6 Computershare, Queensway House, Hilgrove Street, St Helier, JE1 1ES, Jersey
7 Level 7, The Capital B-Wing, Bandra Kurla Complex, Bandra East, Mumbai, 400051, India
8 Ebene Esplanade, 24 Cybercity, Ebene, Mauritius
9 Via Orefici 2, 20123 Milan, Italy
10 9 Rue Sainte Zithe, L-2763 Luxembourg, Grand Duchy of Luxembourg
11 2711 Centervilla Road, Suite 4000, Wilmington, DE 19808, New Castle, USA
12 Cornelis Schuytstraat 72, 1071JL Amsterdam, Netherlands
13 Gruber Str. 48, 85586 Poing, Germany
14 Mørupvej 16 Mørup 7400 Herning, Denmark
15 New Mill, New Mill Lane, Witney, Oxfordshire, OX29 9SX, UK
16 Aspen Building, Apex Way, Hailsham, East Sussex, BN27 3WA, UK
17 400 Madison Avenue, Suite 9C, New York, NY 10017, USA
18 Berger House (2nd Floor), 36-38 Berkeley Square, London, W1J 5AE, UK
19 12 Castle Street, St Helier, JE2 3RT, Jersey
20 6 Temasek Blvd, Singapore 038986, Singapore
21 Perenmarkt 15, Zwaagdijk East, 1681PG, Netherlands
22 Bradmarsh Business Park, Mill Close, Rotherham, South Yorkshire, S60 1BZ, UK
23 Redhill Rd, Birmingham, B25 8EY, UK
24 5th Floor, 6 St Andrew Street, London, EC4A 3AE, UK
25 First Floor, Quay 2, 139 Fountainbridge, Edinburgh, EH3 9QG, UK
26 Svärdvägen 3 B, Danderyd, 182 33, Sweden
27 Av. Ataulfo de Paiva, 1.100, 7th Floor, Leblon, Rio de Janeiro, RJ 22440-035, Brazil
28 Bristol Rd, Gloucester, GL1 5TT, UK
29 35 Great St Helen’s, London, EC3A 6AP, UK
30 7 Wornal Park Menmarsh Road, Worminghall, Aylesbury, Buckinghamshire, HP18 9JX, UK
31 Thor Group Ltd, Bramling House, Bramling, Canterbury, Kent, CT3 1NB, UK
32 Park a Eco Vendee Sud Loire, 85600, Bouffere, France
33 IFS Court, TwentyEight, Cybercity, Ebene, Mauritius
34 44 Oberoi Complex, Andthei (West), Mumbai, India
35 42 KCS Chambers, PO BOX 4051, Road Town, Tortola, British Virgin Islands
36 47 Esplanade, St Helier, JE1 0BD, Jersey
37 Seelbüde 13, 36110 Schlitz, Germany
38 1209 Orange Street, Wilmington, Delaware 19801, USA
39 Holbergsgade 14, 2tv, 1057, Copenhagen, Denmark
40 1 Georges Square, Bath Street, Bristol, BS1 6BA, UK
41 Papland 21, 4206CK Gorinchem, Netherlands
42 Hunsrückstraße 1, 53842 Frankfurt am Main, Germany
Opinion
In our opinion:
• 3i Group plc’s Group financial statements and Parent company financial statements (the “financial statements”) give a true and fair view
of the state of the Group’s and of the Parent company’s affairs as at 31 March 2018 and of the Group’s profit for the year then ended;
• the Group financial statements have been properly prepared in accordance with International Financial Reporting Standards as adopted
by the European Union (“IFRSs as adopted by the EU”);
• the Parent company financial statements have been properly prepared in accordance with IFRSs as adopted by the EU as applied in
accordance with the provisions of the Companies Act 2006; and
• the financial statements have been prepared in accordance with the requirements of the Companies Act 2006, and, as regards the Group
financial statements, Article 4 of the IAS Regulation.
We have audited the financial statements of 3i Group plc which comprise:
statements
Audited financial
Related notes 1 to 30 to the financial statements
The financial reporting framework that has been applied in their preparation is applicable law and IFRSs as adopted by the EU and, as regards
the Parent company financial statements, as applied in accordance with the provisions of the Companies Act 2006.
statements
Audited financial
the time of realisation and therefore despite the valuation policy With respect to unquoted investments in the private equity business
adopted and judgments made by management, the final sales value line, on a sample basis we corroborated key inputs in the valuation
may differ materially from the valuation at the year end date. models, such as earnings and net debt to source data. We also
performed the following procedures on key judgments made by
There is the risk that inaccurate judgments made in the assessment
management in the calculation of fair value:
of fair value, in particular in respect of; earnings multiples, the
application of liquidity discounts, calculation of discount rates and • assessed the suitability of the comparable companies used in the
the estimation of future maintainable earnings, could lead to the calculation of the earnings multiples;
incorrect valuation of the unquoted proprietary investment portfolio. • challenged management on the applicability of adjustments
In turn, this could materially misstate the value of the Investment
made to earnings multiples by obtaining rationale and supporting
portfolio in the Consolidated statement of financial position, the
Gross investment return and Total return in the Consolidated evidence for adjustments made;
statement of comprehensive income, and the Net asset value per • performed corroborative calculations to assess the
share. appropriateness of discount rates; and
There is also the risk that management may influence the significant • discussed with management the adjustments made to
judgments and estimations in respect of unquoted proprietary calculate future maintainable earnings and corroborated this to
investment valuations in order to meet market expectations of the supporting documentation.
overall Net asset value of the Group.
We checked the mathematical accuracy of the valuation models on
The risk has neither increased nor decreased in the current year. a sample basis. We recalculated the unrealised profits on the
revaluation of investments impacting the Consolidated statement
of comprehensive income.
We discussed with management the rationale for any differences
between the exit prices of investments realised during the year and
the prior year fair value, to further verify the reasonableness of the
current year valuation models and methodology adopted by
management.
We performed a site visit, accompanied by our Valuations Specialists,
to the most material asset in the portfolio, which enabled us to
corroborate our understanding of, and gain specific insights into,
the asset.
Key observations communicated to the Audit and Compliance Committee:
The valuation of the unquoted proprietary investment portfolio is determined to be within a reasonable range of fair values. All valuations
tested are materially in accordance with IFRS and the International Private Equity and Venture Capital Valuation Guidelines (IPEV Guidelines)
– December 2015. Reasonable inputs to the valuations were used. Based on our procedures performed we had no material matters to report
to the Audit and Compliance Committee.
statements
Audited financial
on investment entity subsidiaries. • re-performed management’s calculations to determine
The risk has neither increased nor decreased in the current year. mathematical accuracy and confirmed the collection of the net
proceeds by agreeing the cash receipt to bank statements.
For all samples selected for testing we verified that revenue is
recognised when the significant risks and rewards of ownership have
been transferred.
In order to address the risk of cut-off, we performed enquiries of
management, read minutes of meetings throughout the year and
subsequent to the year end, and performed journal entry testing in
order to address the risk of management override of controls to
overstate or defer revenue recognition.
Key observations communicated to the Audit and Compliance Committee:
Our audit procedures did not identify any material matters regarding the recognition of portfolio income and of realised profits on disposal
of investments. All transactions tested have been materially recognised in accordance with contractual terms and IFRSs as adopted by the
EU. Based on our procedures performed we had no material matters to report to the Audit and Compliance Committee.
In the prior year, our auditor’s report included a key audit matter in relation to incorrect accounting treatment of the sale of the Debt
Management business and calculation of the profit on disposal. This key audit matter is no longer applicable for the current year, as the
Debt Management business was sold during the prior year and there are no discontinued operations as at 31 March 2018.
Materiality
The magnitude of an omission or misstatement that, individually or in the aggregate, could reasonably be expected to influence the economic
decisions of the users of the financial statements. Materiality provides a basis for determining the nature and extent of our audit procedures.
We determined materiality for the Group to be £70 million (2017: £58 million), which is 1% (2017: 1%) of net assets. We believe that net assets
provides us with a consistent year on year basis for determining materiality, and is the most relevant measure to the stakeholders of the entity.
We determined materiality for the Parent Company to be £66 million (2017: £41 million), which is 1% (2017: 1%) of net assets.
We calculated materiality during the planning stage of the audit and then during the course of our audit, we reassessed initial materiality
based on 31 March 2018 net asset value, and adjusted our audit procedures accordingly
Performance materiality
The application of materiality at the individual account or balance level. It is set at an amount to reduce to an appropriately low level the
probability that the aggregate of uncorrected and undetected misstatements exceeds materiality.
On the basis of our risk assessments, together with our assessment of the Group’s overall control environment, our judgment was that
performance materiality was 50% (2017: 50%) of our planning materiality, namely £35m (2017: £29m). We have set performance materiality at
this percentage due to the judgmental nature of the valuations in the Consolidated statement of financial position and the relative value of
transactions recorded in the other primary statements, to ensure that total uncorrected and undetected audit differences in all accounts did
not exceed our materiality of £70m.
Reporting threshold
An amount below which identified misstatements are considered as being clearly trivial.
We agreed with the Audit and Compliance Committee that we would report to them all uncorrected audit differences in excess of £3.5m
(2017: £2.9m), which is set at 5% of planning materiality, as well as differences below that threshold that, in our view, warranted reporting on
qualitative grounds.
We evaluate any uncorrected misstatements against both the quantitative measures of materiality discussed above and in light of other
relevant qualitative considerations in forming our opinion.
Other information
The other information comprises the information included in the annual report (set out on pages 1 to 90 and 147 to 156), including the
Strategic report (including sections on: Introduction, Performance highlights, Chairman’s statement, Chief Executive’s statement, Action,
Our business at a glance, Our business model, Our strategic objectives, Key performance indicators, Private Equity, Infrastructure, Financial
review, Investment basis, Reconciliation of Investment basis and IFRS, Alternative Performance Measures, Risk management, Principal risks and
mitigations and Sustainability), Directors’ report (including sections on: Chairman’s introduction, Board of Directors and Executive Committee,
Nominations Committee report, Audit and Compliance Committee report, Valuations Committee report, Relations with shareholders and
Additional statutory and corporate governance information), Directors’ remuneration report and Portfolio and other information (including
sections on: 20 Large investments, Portfolio valuation – an explanation, Information for shareholders and Glossary) sections, other than the
financial statements and our auditor’s report thereon. The directors are responsible for the other information.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in this
report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether
the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to
be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether
there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have
performed, we conclude that there is a material misstatement of the other information, we are required to report that fact.
We have nothing to report in this regard.
statements
Audited financial
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Group and the Parent company and its environment obtained in the course
of the audit, we have not identified material misstatements in the Strategic report or the Directors’ report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report
to you if, in our opinion:
• adequate accounting records have not been kept by the Parent company, or returns adequate for our audit have not been received
from branches not visited by us; or
• the Parent company financial statements and the part of the Directors’ remuneration report to be audited are not in agreement
with the accounting records and returns; or
• certain disclosures of directors’ remuneration specified by law are not made; or
• we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the Statement of Directors’ responsibilities set out on page 90, the directors are responsible for the preparation
of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine
is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the Group and Parent company’s ability to continue as
a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the
directors either intend to liquidate the Group or the Parent company or to cease operations, or have no realistic alternative but to do so.
Explanation as to what extent the audit was considered capable of detecting irregularities,
including fraud
The objectives of our audit, in respect to fraud, are; to identify and assess the risks of material misstatement of the financial statements due to
fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing
and implementing appropriate responses; and to respond appropriately to fraud or suspected fraud identified during the audit. However, the
primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management.
Our approach was as follows:
• We obtained an understanding of the legal and regulatory frameworks that are applicable to the Group and have a direct impact on
the preparation of the financial statements. We determined that the most significant frameworks which are directly relevant to specific
assertions in the financial statements are those that relate to the reporting framework (IFRS as adopted by the EU, the Companies Act 2006
and UK Corporate Governance Code) and relevant tax compliance regulations. In addition, we concluded that there are certain significant
laws and regulations which may have an effect on the determination of the amounts and disclosures in the financial statements being the
Listing Rules of the UK Listing Authority and relevant FCA rules and regulations.
• We understood how 3i Group plc is complying with those frameworks by making enquiries of senior management, including the General
Counsel and Company Secretary, Group Finance Director, Head of Compliance, Head of Internal Audit and also Non-Executive Directors
including the Chairmen of the Audit and Compliance Committee and Valuations Committee. We corroborated our understanding
through our review of board minutes, papers provided to the Audit and Compliance Committee and correspondence received from
regulatory bodies.
• We assessed the susceptibility of the Group’s financial statements to material misstatement, including how fraud might occur by meeting
with management to understand where they considered there was susceptibility to fraud. We also considered performance targets and
their potential influence on efforts made by management to manage net asset value per share or the total return on equity. We considered
the controls that the Group has established to address risks identified, or that otherwise prevent, deter and detect fraud; and how senior
management monitors those controls. Where the risk was considered to be higher, we performed audit procedures to address each
identified fraud risk.
• Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations identified in the
paragraphs above. Our procedures involved: journal entry testing, with a focus on manual journals and journals indicating large or unusual
transactions based on our understanding of the business; enquiries of senior management; and focused testing, as referred to in the key
audit matters section above.
• The FCA has regulatory oversight over 3i Group plc and certain other entities within the Group.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website
at https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Notes:
1 The maintenance and integrity of the 3i Group plc web site is the responsibility of the directors; the work carried out by the auditors does not involve consideration of these matters and,
accordingly, the auditors accept no responsibility for any changes that may have occurred to the financial statements since they were initially presented on the web site.
2 Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
20 Large investments
The 20 investments listed below account for 93% of the portfolio at 31 March 2018 (31 March 2017: 89%). For each of our investments we have
assessed whether they classify as accounting subsidiaries under IFRS and/or subsidiaries under the UK Companies Act. This assessment forms
the basis of our disclosure of accounting subsidiaries in the financial statements.
The UK Companies Act defines a subsidiary based on voting rights, with a greater than 50% majority of voting rights resulting in an entity
being classified as a subsidiary. IFRS 10 applies a wider test and, if a group is exposed, or has rights to variable returns from its involvement
with the investee and has the ability to affect these returns through its power over the investee then it has control, and hence the investee
is deemed an accounting subsidiary. Controlled subsidiaries under IFRS are noted below. None of these investments are UK Companies
Act subsidiaries.
In accordance with Part 5 of The Alternative Investment Fund Managers Regulations 2013 (“the Regulations”), 3i Investments plc, as AIFM,
requires all controlled portfolio companies to make available to employees an annual report which meets the disclosure requirements of the
Regulations. These are available either on the portfolio company’s website or through filing with the relevant local authorities.
Residual Residual
Business line cost1 cost Valuation Valuation
Geography March March March2 March2 Relevant
Investment First invested in 2017 2018 2017 2018 transactions
Description of business Valuation basis £m £m £m £m in the year
Action* Private Equity 1 12 1,708 2,064 Refinancing returned
Non-food discount retailer Netherlands £307m of proceeds
2011
Earnings
Scandlines* Private Equity 114 114 538 803 Refinancing returned
Ferry operator between Denmark/Germany £50m of proceeds in
Denmark and Germany 2007/2013 July 2017, sale announced
Imminent sale in March 2018
3i Infrastructure plc* Infrastructure 399 310 655 581 Special dividend returned
Quoted investment company, UK £143m of proceeds
investing in infrastructure 2007
Quoted
Basic-Fit Private Equity 11 11 184 270
Discount gyms operator Netherlands
2013
Quoted
WP* Private Equity 161 175 200 244
Supplier of plastic Netherlands
packaging solutions 2015
Earnings
Audley Travel* Private Equity 177 195 185 233
Provider of experiential UK
tailor-made travel 2015
Earnings
Q Holding* Private Equity 162 162 222 229
Manufacturer of precision US
engineered elastomeric 2014
components Earnings
Cirtec Medical* Private Equity – 172 – 190 New investment
Outsourced medical US
device manufacturing 2017
Earnings
Hans Anders* Private Equity – 186 – 189 New investment
Value-for-money Netherlands
optical retailer 2017
Earnings
other information
Portfolio and
2016
Earnings
Formel D* Private Equity – 138 – 133 New investment
Quality assurance provider Germany
for the automotive industry 2017
Earnings
ACR Private Equity 105 105 135 129
Pan-Asian non-life reinsurance Singapore
2006
Industry metric
Tato Private Equity 2 2 112 114
Manufacturer and seller of UK
speciality chemicals 1989
Earnings
Lampenwelt* Private Equity – 98 – 111 New investment
Online lighting specialist retailer Germany
2017
Earnings
Aspen Pumps* Private Equity 78 86 88 108
Manufacturer of pumps and UK
accessories for the air 2015
conditioning, heating and Earnings
refrigeration industry
Euro-Diesel* Private Equity 57 62 95 82
Manufacturer of uninterruptible Belgium
power supply systems 2015
Earnings
1,722 2,479 4,657 6,220
* Controlled in accordance with IFRS.
1 Residual cost includes capitalised interest.
2 Numbers shown on an Investment basis.
Policy As unquoted investments are not traded Debt instruments, in particular, may have
on an active market, the Group adjusts the structural rights. In the valuation, it is
The valuation policy is the responsibility
estimated enterprise value by a liquidity assumed third parties, such as lenders or
of the Board, with additional oversight
discount. The liquidity discount is applied holders of convertible instruments, fully
and annual review from the Valuations
to the total enterprise value and we apply a exercise any structural rights they might have
Committee. Our policy is to value 3i’s
higher discount rate for investments where if they are “in the money”, and that the value
investment portfolio at fair value and
there are material restrictions on our ability to the Group may therefore be reduced by
we achieve this by valuing investments
to sell at a time of our choosing. such rights held by third parties. The Group’s
on an appropriate basis, applying a
own structural rights are valued on the basis
consistent approach across the portfolio. The table opposite outlines in more detail
they are exercisable on the reporting date.
The policy ensures that the portfolio the range of valuation methodologies
valuation is compliant with the fair value available to us, as well as the inputs and Assets classified as “terminal”
guidelines under IFRS and, in so doing, is adjustments necessary for each. If we believe an investment has more than a
also compliant with the guidelines issued 50% probability of failing in the 12 months
Apportioning the enterprise value
by the International Private Equity and following the valuation date, we value the
Venture Capital valuation board (the “IPEV
between 3i, other shareholders
and lenders investment on the basis of its expected
guidelines”). The policy covers the Group’s recoverable amount in the event of failure.
Private Equity and Infrastructure investment Once we have estimated the enterprise It is important to distinguish between
valuations. Valuations of the investment value, the following steps are taken: our investment failing and the business
portfolio of the Group and its subsidiaries 1. We subtract the value of any claims, net failing; the failure of our investment does
are performed at each quarter end. of free cash balances that are more senior not always mean that the business has
Fair value is the underlying principle and to the most senior of our investments. failed, just that our recoverable value has
is defined as “the price that would be dropped significantly. This would generally
2. The resulting attributable enterprise result in the equity and loan components
received to sell an asset in an orderly value is apportioned to the Group’s
transaction between market participants at of our investment being valued at nil.
investment, and equal ranking investments Value movements in the period relating
the measurement date” (IPEV guidelines, by other parties, according to contractual
December 2015). Fair value is therefore an to investments classified as terminal
terms and conditions, to arrive at a fair are classified as provisions in our value
estimate and, as such, determining fair value value of the entirety of the investment.
requires the use of judgement. movement analysis.
The value is then distributed amongst the
The quoted assets in our portfolio are valued different loan, equity and other financial Infrastructure unquoted valuation
at their closing bid price at the balance sheet instruments accordingly.
date. The majority of the portfolio, however, The primary valuation methodology used
3. If the value attributed to a specific for unquoted Infrastructure investments is
is represented by unquoted investments. shareholder loan investment in a company the discounted cash flow method (“DCF”).
is less than its carrying value, a shortfall Fair value is estimated by deriving the
Private Equity unquoted valuation is implied, which is recognised in our present value of the investment using
To arrive at the fair value of the Group’s valuation. In exceptional cases, we may reasonable assumptions of expected future
unquoted Private Equity investments, we judge that the shortfall is temporary; cash flows and the terminal value and date,
first estimate the entire value of the company to recognise the shortfall in such a and the appropriate risk-adjusted discount
we have invested in – the enterprise value. scenario would lead to unrepresentative rate that quantifies the risk inherent to the
We then apportion that enterprise value volatility and hence we may choose not to investment. The discount rate is estimated
between 3i, other shareholders and lenders. recognise the shortfall. with reference to the market risk-free rate,
Determining enterprise value Other factors a risk adjusted premium and information
specific to the investment or market sector.
The enterprise value is determined using one In applying this framework, there are
of a selection of methodologies depending additional considerations that are factored
on the nature, facts and circumstances of into the valuation of some assets.
the investment.
Impacts from structuring
Where possible, we use methodologies
Structural rights are instruments convertible
which draw heavily on observable market
into equity or cash at specific points in time
prices, whether listed equity markets
or linked to specific events. For example,
or reported merger and acquisition
where a majority shareholder chooses to
transactions, and trading updates from
sell, and we have a minority interest, we
our portfolio.
may have the right to a minimum return on
our investment.
other information
Portfolio and
listed companies or relevant market transaction
multiples
We select companies in the same industry and,
where possible, with a similar business model and
profile in terms of size, products, services and
customers, growth rates and geographic focus
We adjust for relative performance in the set
of comparables, exit expectations and other
company specific factors
Quoted Used for investments Closing bid price at balance sheet date No adjustments 13%
(Infrastructure/ in listed companies or discounts applied
Private Equity)
Imminent sale Used where an asset is Contracted proceeds for the transaction, A discount of typically 12%
(Private Equity) in a sales process, a price or best estimate of the expected proceeds 2.5% is applied to reflect
has been agreed but the any uncertain adjustments
transaction has not to expected proceeds
yet settled
Discounted Appropriate for Long-term cash flows are discounted at a rate Discount already implicit 4%
cash flow businesses with long-term which is benchmarked against market data, in the discount rate
(Private Equity/ stable cash flows, typically
where possible, or adjusted from the rate at the applied to long-term
Infrastructure) in Infrastructure initial investment based on changes in the risk cash flows – no further
profile of the investment discounts applied
Specific industry Used for investments in We create a set of comparable listed companies An appropriate discount 2%
metrics industries which have well and derive the implied values of the relevant is applied, depending on
(Private Equity) defined metrics as bases metric the valuation metric used
for valuation – eg book
value for insurance We track and adjust this metric for relative
underwriters performance, as in the case of earnings multiples
Comparable companies are selected using the
same criteria as described for the earnings
methodology
NAV Used for investments in Net asset value reported by the fund manager Typically no further 1%
(Private Equity/ unlisted funds discount applied
Infrastructure) in addition to that applied
by the fund manager
Other Used where elements Values of separate elements prepared on one Discounts applied –%
(Private Equity) of a business are valued of the methodologies listed above to separate elements
on different bases as above
Consistent with IPEV guidelines, all equity investments are held at fair value using the most appropriate methodology and no investments are
held at historical cost.
3i Group Annual report and accounts 2018 151
Portfolio and other information
Financial calendar
Ex-dividend date Thursday 14 June 2018
Record date Friday 15 June 2018
Annual General Meeting* Thursday 28 June 2018
FY2018 dividend to be paid Friday 20 July 2018
Half-year results (available online only) November 2018
Interim dividend expected to be paid January 2019
* The 2018 Annual General Meeting will be held at The Queen Elizabeth II Conference Centre, Broad Sanctuary, Westminster, London SW1P 3EE on 28 June 2018 at 11.00am.
For further details please see the Notice of Annual General Meeting 2018.
UK 59.4%
North America 24.9%
Continental Europe 11.7%
Other international 4.0%
Share price
Share price at 31 March 2018 859.0p
High during the year (31 August 2017) 969.5p
Low during the year (3 April 2017) 736.5p
The table above provides details of the number of shareholdings within each of the bands stated in the register of members at 31 March 2018.
other information
Portfolio and
another country or countries in which the
shareholder may be tax resident, where
general enquiries
If you receive any unsolicited
those countries (or tax authorities in those For all investor relations and general
investment advice:
countries) have entered into agreements enquiries about 3i Group plc, including
to exchange financial account information. • Always ensure the firm is on the Financial requests for further copies of the Report
Certain shareholders have been and will in Conduct Authority (“FCA”) Register and and accounts, please contact:
future be sent a certification form for the is allowed to give financial advice before
Investor relations
purposes of collecting required information. handing over your money. You can check
3i Group plc
at www.fca.org.uk/register;
16 Palace Street
• Double-check the caller is from the firm London, SW1E 5JD
they say they are – ask for their name and
telephone number and say you will call Telephone +44 (0)20 7975 3131
them back. Check their identity by calling email IRTeam@3i.com
the firm using the contact number listed
on the FCA Register. This is important or visit the Investor relations section of our
as there have been instances where website at www.3i.com/investor-relations,
an authorised firm’s website has been for full up-to-date investor relations
cloned but with a few subtle changes, information, including the latest share price,
such as a different phone number or false results presentations and financial news.
email address;
• Check the FCA’s list of known Registrars
unauthorised overseas firms. However, For shareholder administration enquiries,
these firms change their name regularly, so including changes of address please contact:
even if a firm is not listed it does not mean
Equiniti
they are legitimate. Always check that they
Aspect House
are listed on the FCA Register; and
Spencer Road
• If you have any doubts, call the Financial Lancing
Conduct Authority Consumer Helpline West Sussex, BN99 6DA
on 0800 111 6768. If you deal with an
unauthorised firm, you will not be eligible Telephone 0371 384 2031
to receive payment under the Financial Lines are open from 8.30am to 5.30pm,
Services Compensation Scheme. Monday to Friday (international callers
+44 121 415 7183).
Glossary
2013-2016 vintage includes Aspen Pumps, Assets under management (“AUM”) Collateralised Loan Obligation (“CLO”)
Audley Travel, Basic-Fit, Dynatect, Euro- A measure of the total assets that 3i has to A form of securitisation where payments
Diesel, ATESTEO, JMJ, Q Holdings, WP, invest or manages on behalf of shareholders from multiple loans are pooled together
Scandlines further (completed in December and third-party investors for which it and passed on to different classes of owners
2013), Christ, Geka, Óticas Carol and receives a fee. AUM is measured at fair in various tranches.
Blue Interactive. value. In the absence of a third-party fund
Company 3i Group plc.
in Private Equity, it is not a measure of fee
2016-2019 vintage includes BoConcept,
generating capability. Country by Country Reporting
Cirtec, Formel D, Hans Anders, Lampenwelt,
(“CbC Reporting”) refers to a requirement
Ponroy Santé and Schlemmer. Automatic Exchange of Information
for large multinational groups, operating
(“AEOI”) regulation covers the combined
Alternative Investment Funds (“AIFs”) At in different countries, to file an annual
legislative requirements of Common
31 March 2018, 3i Investments plc as AIFM, report with their head office tax authority.
Reporting Standards (“CRS”) and the Foreign
managed five AIFs. These were 3i Group plc, This provides information about the activities
Account Tax Compliance Act (“FATCA”).
3i Growth Capital Fund, 3i Eurofund V, of the entities in the Group, on a country-by-
Both sets of rules require financial groups
3i Managed Infrastructure Acquisitions LP country basis, across the countries in which
to identify investors and report details to
and 3i European Operational Projects Fund. the Group operates. This new requirement
their local authority who will then exchange
applied to the Group from 1 April 2016.
Alternative Investment Fund Manager the information with other relevant
(“AIFM”) is the regulated manager of AIFs. tax authorities. Discounting The reduction in present value
Within 3i, this is 3i Investments plc. at a given date of a future cash transaction
Board The Board of Directors
at an assumed rate, using a discount factor
Approved Investment Trust Company This of the Company.
reflecting the time value of money.
is a particular UK tax status maintained by 3i
Capital redemption reserve is established in
Group plc, the parent company of 3i Group. Discontinued operations are comprised of
respect of the redemption of the Company’s
An approved Investment Trust company is a the assets and liabilities associated with the
ordinary shares.
UK company which meets certain conditions Group’s Debt Management business sold
set out in the UK tax rules which include a Capital reserve recognises all profits that to Investcorp in March 2017.
requirement for the company to undertake are capital in nature or have been allocated
Dividend income from CLO capital
portfolio investment activity that aims to to capital. Following changes to the
is recognised in the Statement of
spread investment risk and for the company’s Companies Act, the Company amended its
comprehensive income when the
shares to be listed on an approved Articles of Association at the 2012 Annual
shareholders’ rights to receive payment
exchange. The “approved” status for an General Meeting to allow these profits to be
have been established.
investment trust must be agreed by the UK distributable by way of a dividend.
tax authorities and its benefit is that certain EBITDA is defined as earnings before
Carried interest is accrued on the
profits of the company, principally its capital interest, taxation, depreciation and
realised and unrealised profits generated
profits, are not taxable in the UK. amortisation and is used as the typical
taking relevant performance hurdles into
measure of portfolio company performance.
consideration, assuming all investments
were realised at the prevailing book value.
Carried interest is only actually paid or
received when the relevant performance
hurdles are met and the accrual is discounted
to reflect expected payment periods.
Carried interest receivable is generated on
third-party capital over the life of the relevant
fund when relevant performance criteria
are met.
other information
Portfolio and
and liabilities measured as FVTPL are Interest income from investment portfolio is OEM is an original equipment manufacturer.
recognised directly in the Statement of recognised as it accrues. When the fair value
Operating cash profit is the difference
comprehensive income. of an investment is assessed to be below
between our cash income (consisting
the principal value of a loan, the Group
Fee income is earned directly from investee of portfolio interest received, portfolio
recognises a provision against any interest
companies when an investment is first made dividends received, portfolio fees received
accrued from the date of the assessment
and through the life of the investment. and fees received from external funds as per
going forward until the investment is
Fees that are earned on a financing the Investment basis Consolidated cash flow
assessed to have recovered in value.
arrangement are considered to relate to a statement) and our operating expenses (as
financial asset measured at fair value through International Financial Reporting Standards per the Investment basis Consolidated cash
profit or loss and are recognised when that (“IFRS”) are accounting standards issued flow statement).
investment is made. Fees that are earned on by the International Accounting Standards
Operating profit includes gross investment
the basis of providing an ongoing service to Board (“IASB”). The Group’s consolidated
return, management fee income generated
the investee company are recognised as that financial statements are required to be
from managing external funds, the costs of
service is provided. prepared in accordance with IFRS, as
running our business, net interest payable,
endorsed by the EU.
movements in the fair value of derivatives,
other losses and carried interest.
Glossary
continued
3i Group plc
Registered office: 16 Palace Street,
London, SW1E 5JD, UK
Registered in England No. 1142830 Halcyon by David Ridley
An investment company as defined by Oil paint and mixed media
section 833 of the Companies Act 2006 on a box canvas.
www.3i.com
3i Group plc
16 Palace Street, London, SW1E 5JD, UK
Telephone +44 (0)20 7975 3131
THR27381
Register online
To receive shareholder communications
electronically, including reports and notices
of meetings, please register at
www.3i.com/investor-relations
Sign up for 3i news
To be kept up-to-date with 3i’s latest financial
news and press releases, sign up for alerts at
www.3i.com/investor-relations